| Revenue | DKK 1,1M | -44% |
| EBITDA | DKK 286K | -61% |
| Net profit | DKK 139K | -74% |
| Total assets | DKK 8,3M | +2% |
| Equity | DKK 6,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.802 | 2.723 | 3.328 | — | 3.891 | 4.099 | 3.850 | 2.694 | 3.369 | 2.509 | 1.380 | 1.969 | 1.099 |
| Staff expenses | -1.241 | -1.665 | -2.051 | -2.243 | -2.193 | -2.304 | -2.464 | -2.643 | -1.842 | -1.884 | -1.820 | -1.236 | -813 |
| EBITDA | 1.561 | 1.058 | 1.277 | 908 | 1.698 | 1.794 | 1.386 | 52 | 1.527 | 626 | -441 | 733 | 286 |
| Depreciation & amort. | 118 | 65 | -0 | -20 | -40 | -40 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.443 | 993 | 1.277 | 888 | 1.658 | 1.754 | 1.366 | 52 | 1.527 | 626 | -441 | 733 | 286 |
| Net financials | -58 | 33 | 25 | -218 | -67 | 26 | -33 | -49 | -116 | 1 | -103 | -54 | -107 |
| Profit before tax | 1.385 | 1.026 | 1.302 | 670 | 1.592 | 1.780 | 1.333 | 3 | 1.411 | 627 | -544 | 679 | 179 |
| Tax | 355 | 266 | 329 | 160 | 354 | 393 | 296 | 3 | 312 | 141 | -118 | 150 | 41 |
| Net profit | 1.030 | 760 | 973 | 510 | 1.237 | 1.387 | 1.037 | 0 | 1.099 | 486 | -426 | 529 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.882 | 7.098 | 8.073 | 7.065 | 9.050 | 11.385 | 10.891 | 10.101 | 11.111 | 10.105 | 8.540 | 8.170 | 8.349 |
| Equity | 3.677 | 3.438 | 3.911 | 3.921 | 4.908 | 5.995 | 6.532 | 6.032 | 7.131 | 6.617 | 6.191 | 6.720 | 6.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 104 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.191 | 3.660 | 4.162 | 3.105 | 4.129 | 5.385 | 4.358 | 4.017 | 3.876 | 3.488 | 2.349 | 1.450 | 1.490 |
| Total debt | 2.191 | 3.660 | 4.162 | 3.105 | 4.129 | 5.385 | 4.358 | 4.069 | 3.980 | 3.488 | 2.349 | 1.450 | 1.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMALLSTUFF HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sisse Rie Holmer | Management | 0 companies |