| Revenue | DKK 311K | -239% |
| EBITDA | DKK 311K | +239% |
| Net profit | DKK 4K | +101% |
| Total assets | DKK 5,2M | +22% |
| Equity | DKK 3M | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 170 | 210 | 192 | 204 | 183 | 155 | 175 | 172 | 165 | -68 | -41 | -223 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | 143 | 183 | 165 | 180 | 156 | 124 | 150 | 172 | 164 | -69 | -41 | -223 | 311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | -108 | -108 | -111 | -123 | -138 |
| EBIT | 136 | 143 | 183 | 165 | 180 | 156 | 124 | 150 | 64 | 56 | -177 | -153 | -346 | 173 |
| Net financials | -150 | -128 | -118 | -95 | -81 | -75 | -76 | -62 | -81 | -42 | -25 | -42 | -58 | -129 |
| Profit before tax | -15 | 15 | 64 | 69 | 99 | 81 | 48 | 88 | -17 | 14 | -202 | -194 | -404 | 44 |
| Tax | -4 | 4 | 16 | 16 | 22 | -4 | 11 | 19 | 20 | 27 | -21 | -39 | -41 | 40 |
| Net profit | -11 | 11 | 48 | 53 | 77 | 85 | 38 | 69 | -37 | -13 | -182 | -155 | -363 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.600 | 4.597 | 5.303 | 5.449 | 5.582 | 5.698 | 5.707 | 5.672 | 4.341 | 4.042 | 4.048 | 4.048 | 4.232 | 5.154 |
| Equity | 1.035 | 1.047 | 1.095 | 1.148 | 1.225 | 1.310 | 1.348 | 1.417 | 2.193 | 2.471 | 2.289 | 2.134 | 1.771 | 3.025 |
| Long-term debt | 1.855 | 1.580 | 1.580 | 1.596 | 1.602 | 1.580 | 1.580 | 1.547 | 1.447 | 1.361 | 1.281 | 1.203 | 1.130 | 1.114 |
| Short-term debt | 1.710 | 1.970 | 2.628 | 2.705 | 2.755 | 2.807 | 2.779 | 2.708 | 701 | 210 | 478 | 712 | 1.331 | 1.014 |
| Total debt | 3.565 | 3.550 | 4.208 | 4.301 | 4.357 | 4.387 | 4.359 | 4.255 | 2.148 | 1.571 | 1.759 | 1.914 | 2.461 | 2.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØNSLUNDE INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Drongstrup | Management | 0 companies |