| Revenue | DKK -3K | -17% |
| EBITDA | DKK -3K | +17% |
| Net profit | DKK 538K | +343% |
| Total assets | DKK 5,4M | +0% |
| Equity | DKK 672K | +188% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -19 | 0 | -10 | -6 | -5 | -25 | -6 | -7 | -7 | -7 | -4 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -19 | 0 | -10 | -6 | -5 | -25 | -6 | -7 | -7 | -7 | -4 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -19 | 0 | -10 | -6 | -5 | -25 | -6 | -7 | -7 | -7 | -4 | -4 | -3 |
| Net financials | -6.443 | 232 | 626 | 252 | 181 | 317 | 1.417 | 1.062 | 900 | 1.651 | 366 | 702 | 143 | 505 |
| Profit before tax | -6.493 | 214 | 626 | 242 | 175 | 311 | 1.392 | 1.056 | 893 | 1.644 | 359 | 698 | 139 | 501 |
| Tax | -27 | -43 | -43 | -18 | -15 | -9 | -20 | 13 | -33 | -1 | -22 | -15 | 18 | -37 |
| Net profit | -6.466 | 256 | 669 | 259 | 191 | 321 | 1.411 | 1.043 | 926 | 1.645 | 381 | 713 | 122 | 538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 1.625 | 2.823 | 3.475 | 3.939 | 2.769 | 4.042 | 3.848 | 3.718 | 4.402 | 4.328 | 5.912 | 5.326 | 5.351 |
| Equity | -5.703 | -5.447 | -4.778 | -4.518 | -4.328 | -6.007 | -4.596 | -3.553 | -2.627 | -981 | -600 | 112 | 234 | 672 |
| Long-term debt | 2.300 | 2.300 | 2.300 | 2.300 | 2.300 | 2.300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.350 | 4.346 | 4.443 | 4.331 | 4.290 | 4.277 | 6.206 | 4.496 | 3.305 | 2.468 | 1.981 | 5.800 | 5.093 | 4.679 |
| Total debt | 6.650 | 6.646 | 6.743 | 6.631 | 6.590 | 6.577 | 6.206 | 4.496 | 3.305 | 2.468 | 1.981 | 5.800 | 5.093 | 4.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2009 | — | — |
MK Management | Management | 2012 | — | — |
RM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARP HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
MKRA HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Poulsen | Management | 0 companies |
| Martin Klyvø | Management | 0 companies |
| René Maxwell | Founder | 0 companies |