| Revenue | DKK -224K | -114% |
| EBITDA | DKK -352K | -121% |
| Net profit | DKK -1,1M | -180% |
| Total assets | DKK 1,6M | -42% |
| Equity | DKK 1,6M | -42% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.429 | 5.709 | 7.096 | 1.654 | -224 |
| Staff expenses | -2.422 | -5.386 | -6.069 | -52 | -128 |
| EBITDA | 8 | 323 | 1.027 | 1.706 | -352 |
| Depreciation & amort. | -2 | -195 | -639 | -277 | -792 |
| EBIT | 6 | 128 | 388 | 1.429 | -1.144 |
| Net financials | -6 | -17 | -16 | 3 | 6 |
| Profit before tax | 0 | 111 | 372 | 1.432 | -1.138 |
| Tax | -0 | -61 | -0 | -0 | -0 |
| Net profit | 0 | 172 | 372 | 1.432 | -1.138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.243 | 5.668 | 2.682 | 2.778 | 1.599 |
| Equity | 717 | 889 | 1.261 | 2.693 | 1.555 |
| Long-term debt | 0 | 0 | 0 | 13 | 0 |
| Short-term debt | 1.525 | 4.779 | 1.421 | 72 | 44 |
| Total debt | 1.525 | 4.779 | 1.421 | 85 | 44 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HT Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (6) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Thorleif Møller | Chief Executive Officer | 0 companies |
| Palle Schelde Jensen | Chief Executive Officer | 0 companies |
| Søren Tvede Larsen | Board of Directors | 0 companies |
| Jarne Elleholm | Chairman | 0 companies |
| Kasper Tvede Larsen | Board of Directors | 0 companies |
| Ole Bitsch-Jensen | Board of Directors | 0 companies |
| John Riis Mortensen | Board of Directors | 0 companies |
| Finn Cilius Nielsen | Board of Directors | 0 companies |
| Peter Buhl | Chairman | 0 companies |
| Christina Møller Udesen | Chairman | 0 companies |
| Søren Morgenthaler Echwald | Board of Directors | 0 companies |