| Revenue | DKK 5,2M | +39% |
| EBITDA | DKK 5,1M | +78% |
| Net profit | DKK 3,6M | +114% |
| Total assets | DKK 13,5M | +1% |
| Equity | DKK 10,6M | +48% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.778 | 2.090 | 2.404 | 13.076 | 1.778 | 2.346 | 3.844 | 3.729 | 5.166 |
| Staff expenses | -1.059 | -1.040 | -1.049 | -1.136 | -286 | -299 | -691 | -850 | -46 |
| EBITDA | 1.764 | 1.050 | 1.355 | 2.536 | 1.492 | 2.048 | 3.152 | 2.879 | 5.120 |
| Depreciation & amort. | 523 | -254 | -388 | -365 | -373 | -737 | -659 | -604 | -130 |
| EBIT | 1.242 | 795 | 967 | 2.171 | 1.120 | 1.310 | 2.493 | 2.275 | 4.990 |
| Net financials | -76 | -71 | -262 | -462 | -1.076 | -1.145 | -341 | -105 | -83 |
| Profit before tax | 1.165 | 724 | 705 | 1.710 | 43 | 166 | 2.152 | 2.170 | 4.907 |
| Tax | 272 | 153 | 181 | 433 | 96 | 161 | 478 | 480 | 1.294 |
| Net profit | 893 | 571 | 524 | 1.276 | -52 | 5 | 1.674 | 1.690 | 3.614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.698 | 3.859 | 16.085 | 13.260 | 15.507 | 14.658 | 12.325 | 13.392 | 13.483 |
| Equity | 1.109 | 1.586 | 2.050 | 2.869 | 3.313 | 4.016 | 5.608 | 7.148 | 10.611 |
| Long-term debt | 0 | 0 | 0 | 2.696 | 3.957 | 3.998 | 0 | 0 | 0 |
| Short-term debt | 2.233 | 2.112 | 13.913 | 7.518 | 7.971 | 6.361 | 6.429 | 5.917 | 2.872 |
| Total debt | 2.233 | 2.112 | 13.913 | 10.214 | 11.928 | 10.360 | 6.429 | 5.917 | 2.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
PRODUCTEERS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Pedersen | Unofficial title | 0 companies |
| Nicolaj Zaugg Solvang | Board of Directors | 0 companies |
| Jørgen Lillelund Olsen | Chairman | 0 companies |
| John Holm Espersen | Board of Directors | 0 companies |