| Revenue | DKK 409K | -79% |
| EBITDA | DKK -353K | -182% |
| Net profit | DKK -285K | -202% |
| Total assets | DKK 746K | -55% |
| Equity | DKK 544K | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.470 | 1.370 | 1.840 | 2.025 | 1.868 | 1.981 | 1.988 | 1.966 | 1.896 | 1.559 | 1.847 | 1.907 | 409 |
| Staff expenses | -1.087 | -1.224 | -1.312 | -1.471 | -1.528 | -1.157 | -1.142 | -1.604 | -1.509 | -1.604 | -1.628 | -1.477 | -787 |
| EBITDA | 383 | 146 | 529 | 555 | 340 | 825 | 847 | 362 | 387 | -44 | 248 | 430 | -353 |
| Depreciation & amort. | -133 | -133 | -0 | -0 | -11 | -74 | -115 | -115 | -80 | -118 | 15 | -68 | 13 |
| EBIT | 250 | 13 | 529 | 555 | 330 | 751 | 732 | 247 | 307 | -162 | 234 | 362 | -365 |
| Net financials | 57 | 31 | 3 | 4 | -4 | -11 | -13 | -10 | -11 | -6 | -6 | -0 | 2 |
| Profit before tax | 307 | 45 | 532 | 558 | 325 | 740 | 719 | 237 | 296 | -168 | 228 | 362 | -364 |
| Tax | 80 | 14 | 133 | 134 | 74 | 166 | 162 | 55 | 67 | -36 | 52 | 83 | -79 |
| Net profit | 228 | 31 | 399 | 425 | 252 | 574 | 558 | 182 | 229 | -132 | 176 | 278 | -285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.865 | 1.525 | 803 | 1.235 | 1.159 | 1.696 | 1.790 | 1.366 | 1.623 | 1.320 | 1.436 | 1.651 | 746 |
| Equity | 907 | 939 | 338 | 762 | 664 | 1.038 | 1.096 | 778 | 1.007 | 675 | 851 | 1.029 | 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 16 | 15 | 0 | 13 | 5 | 24 | 23 | 7 |
| Short-term debt | 924 | 587 | 465 | 472 | 488 | 642 | 679 | 581 | 603 | 645 | 561 | 600 | 202 |
| Total debt | 924 | 587 | 465 | 472 | 488 | 642 | 679 | 581 | 603 | 645 | 561 | 600 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RONNENBERG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alan Ronnenberg | Management | 0 companies |