| Revenue | DKK 65K | -5% |
| EBITDA | DKK 65K | -5% |
| Net profit | DKK 27K | -9% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 1,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 168 | 0 | — | -1.594 | 54 | 53 | 17 | 49 | 45 | 34 | 68 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -139 | 55 | 53 | -1.545 | 54 | 53 | 17 | 49 | 45 | 34 | 68 | 65 |
| Depreciation & amort. | -0 | -0 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | -7 | -139 | 41 | 39 | -1.559 | 40 | 38 | 3 | 35 | 31 | 20 | 54 | 51 |
| Net financials | 3.473 | 9 | -1 | -1 | -0 | -5 | -4 | -4 | -3 | -3 | -5 | -17 | -20 |
| Profit before tax | 3.505 | -130 | 41 | 38 | -1.560 | 34 | 34 | -1 | 32 | 28 | 15 | 38 | 31 |
| Tax | 19 | 11 | 10 | 9 | 8 | 8 | 8 | -0 | 8 | 6 | 4 | 8 | 4 |
| Net profit | 3.485 | -142 | 31 | 29 | -1.567 | 27 | 26 | -1 | 24 | 22 | 4 | 29 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.936 | 3.598 | 3.526 | 3.447 | 1.854 | 1.750 | 1.735 | 1.619 | 1.618 | 1.627 | 1.612 | 1.635 | 1.588 |
| Equity | 3.176 | 2.940 | 2.874 | 2.803 | 1.236 | 1.159 | 1.080 | 1.079 | 1.108 | 1.138 | 1.142 | 1.181 | 1.097 |
| Long-term debt | 756 | 624 | 583 | 563 | 541 | 518 | 495 | 473 | 473 | 451 | 428 | 411 | 394 |
| Short-term debt | 4 | 33 | 68 | 81 | 78 | 73 | 160 | 68 | 36 | 37 | 42 | 43 | 96 |
| Total debt | 760 | 657 | 651 | 644 | 618 | 590 | 655 | 540 | 509 | 488 | 470 | 454 | 491 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|