| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 620 | 652 | -17 | 140 | 87 | 10 | -3 | 0 |
| Staff expenses | -504 | -550 | -538 | -245 | -122 | -72 | -14 | -0 | -0 |
| EBITDA | -35 | 70 | 113 | -262 | 18 | 15 | -4 | -3 | 0 |
| Depreciation & amort. | -150 | -66 | -66 | -73 | -161 | -80 | -0 | -0 | -0 |
| EBIT | -185 | 4 | 47 | -336 | -143 | -65 | -4 | -3 | 0 |
| Net financials | 0 | 0 | 0 | -1 | -2 | -0 | -2 | -0 | 0 |
| Profit before tax | -185 | 5 | 48 | -337 | -145 | -65 | -6 | -4 | 0 |
| Tax | -45 | 4 | 14 | -77 | -26 | 58 | -0 | -0 | -0 |
| Net profit | -140 | 1 | 33 | -260 | -119 | -123 | -6 | -4 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 621 | 669 | 324 | 165 | 40 | 8 | 5 | 0 |
| Equity | 469 | 469 | 503 | 243 | 124 | 1 | -5 | -8 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 102 | 126 | 55 | 41 | 38 | 13 | 13 | 0 |
| Total debt | 78 | 102 | 126 | 55 | 41 | 38 | 13 | 13 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |
| Poul Bentsen | Chairman | 0 companies |
| Hans Henrik Grøn | Chairman | 0 companies |
| Thomas Dau Larsen | Board of Directors | 0 companies |
| Teis Dau Larsen | Board of Directors | 0 companies |