| Revenue | DKK 74,4M | +37% |
| EBITDA | DKK 54M | +115% |
| Net profit | DKK 42,7M | +109% |
| Total assets | DKK 107,3M | +1% |
| Equity | DKK 34,2M | -51% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.410 | 20.448 | 23.045 | 27.761 | 27.947 | 31.267 | 35.053 | 42.455 | 60.054 | 69.047 | 62.376 | 58.072 | 54.181 | 74.374 |
| Staff expenses | -1.922 | -3.922 | -8.368 | -9.770 | -11.324 | -13.964 | -18.530 | -23.378 | -26.076 | -26.238 | -29.152 | -30.002 | -29.020 | -20.378 |
| EBITDA | 9.488 | 16.526 | 14.677 | 17.991 | 16.623 | 17.303 | 16.523 | 19.077 | 33.978 | 42.809 | 33.224 | 28.070 | 25.161 | 53.996 |
| Depreciation & amort. | -864 | -912 | -1.058 | -1.727 | -1.727 | -2.401 | -3.024 | -3.358 | -2.506 | -2.299 | -1.611 | -937 | -50 | -179 |
| EBIT | 8.624 | 15.614 | 13.619 | 16.264 | 14.896 | 14.902 | 13.499 | 15.719 | 31.472 | 40.510 | 31.613 | 27.133 | 25.111 | 53.817 |
| Net financials | -82 | 375 | 670 | 207 | 173 | 76 | 182 | 317 | 479 | 777 | 521 | 785 | 1.105 | 869 |
| Profit before tax | 8.542 | 15.989 | 14.289 | 16.471 | 15.069 | 14.978 | 13.681 | 16.036 | 31.951 | 41.287 | 32.134 | 27.918 | 26.216 | 54.686 |
| Tax | 2.136 | 4.085 | 3.525 | 4.031 | 3.574 | 3.535 | 3.238 | 3.662 | 7.030 | 9.083 | 7.071 | 6.142 | 5.767 | 12.034 |
| Net profit | 6.406 | 11.904 | 10.764 | 12.440 | 11.495 | 11.443 | 10.443 | 12.374 | 24.921 | 32.204 | 25.063 | 21.776 | 20.449 | 42.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.855 | 22.750 | 26.877 | 35.591 | 31.412 | 32.023 | 40.071 | 39.415 | 61.254 | 68.845 | 78.425 | 106.654 | 106.234 | 107.302 |
| Equity | 6.085 | 14.989 | 16.754 | 23.194 | 17.689 | 14.632 | 15.175 | 17.549 | 30.470 | 38.674 | 45.237 | 67.013 | 70.062 | 34.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771 | 2.336 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.523 | 7.611 | 10.086 | 11.451 | 12.186 | 15.362 | 22.831 | 19.597 | 27.472 | 29.679 | 33.034 | 39.641 | 36.172 | 73.088 |
| Total debt | 4.523 | 7.611 | 10.086 | 11.451 | 12.186 | 15.362 | 22.831 | 20.368 | 29.808 | 29.679 | 33.034 | 39.641 | 36.172 | 73.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 2009 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kristian Larsen | Founder | 0 companies |
| Anders Schnettler Kristensen | Chief Executive Officer | 0 companies |
| Rasmus Skoubo | Chief Executive Officer | 0 companies |
| Erik Boye Hansen | Chief Executive Officer | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Nils Østbirk | Chairman | 0 companies |
| Lars Bugge | Board of Directors | 0 companies |
| Lars Holtug | Chairman | 0 companies |
| Niels Peder Opstrup | Chairman | 0 companies |
| Jørn Tolstrup Rohde | Board of Directors | 0 companies |
| Mette Grunnet | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |
| Michael Boiskouv Nielsen | Board of Directors | 0 companies |
| Kim Elgaard Jensen | Board of Directors | 0 companies |