| Revenue | DKK -8K | -9% |
| EBITDA | DKK -8K | +9% |
| Net profit | DKK 26K | +341% |
| Total assets | DKK 495K | -53% |
| Equity | DKK -143K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 | -7 | -7 | -6 | -13 | -6 | -6 | -6 | 195 | 157 | -9 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 2 | -7 | -7 | -6 | -13 | -6 | -6 | -40 | 195 | -266 | -9 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 2 | -7 | -7 | -6 | -13 | -6 | -6 | -40 | 195 | -266 | -9 | -9 | -8 |
| Net financials | 95 | 197 | 171 | -348 | -2 | 167 | -281 | -45 | 52 | -135 | -4 | -6 | 13 | 40 |
| Profit before tax | 93 | 198 | 164 | -355 | -8 | 154 | -287 | -51 | 12 | 60 | -270 | -15 | 4 | 32 |
| Tax | -0 | -0 | -2 | -2 | 2 | -0 | -0 | -0 | -0 | 30 | 34 | -0 | -2 | 6 |
| Net profit | 93 | 198 | 166 | -353 | -10 | 154 | -287 | -51 | 12 | 30 | -304 | -15 | 6 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 536 | 757 | 347 | 317 | 447 | 168 | 142 | 145 | 254 | 33 | 2 | 1.063 | 495 |
| Equity | — | 532 | 648 | 295 | 286 | 439 | 153 | 102 | 114 | 144 | -160 | -175 | -169 | -143 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 4 | 109 | 52 | 10 | 8 | 15 | 41 | 31 | 110 | 194 | 177 | 1.232 | 638 |
| Total debt | 9 | 4 | 109 | 52 | 31 | 8 | 15 | 41 | 31 | 110 | 194 | 177 | 1.232 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
TL Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |
| Tine Lehgård | Founder | 0 companies |