| Revenue | DKK 274K | -31% |
| EBITDA | DKK -149K | -123% |
| Net profit | DKK -206K | -72% |
| Total assets | DKK 1,7M | +252% |
| Equity | DKK -1,1M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | -586 | -21 | 60 | 375 | 139 | 389 | 175 | 392 | 451 | 594 | 398 | 274 |
| Staff expenses | -0 | -0 | -0 | -1 | -208 | -435 | -484 | -505 | -502 | -551 | -553 | -465 | -424 |
| EBITDA | -96 | -586 | -21 | 59 | 167 | -296 | -95 | -330 | -110 | -99 | 41 | -67 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -8 | -8 | -25 | -53 | -53 | -53 |
| EBIT | -96 | -586 | -21 | 59 | 167 | -297 | -97 | -338 | -118 | -124 | -11 | -120 | -202 |
| Net financials | -82 | -124 | -17 | -29 | -8 | -6 | -13 | -23 | 111 | -1 | 0 | 0 | -4 |
| Profit before tax | -89 | -710 | -38 | 30 | 158 | -302 | -111 | -361 | -7 | -125 | -11 | -120 | -206 |
| Tax | 45 | -119 | -15 | 2 | 35 | -66 | 19 | 56 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -134 | -591 | -23 | 28 | 123 | -237 | -129 | -417 | -7 | -125 | -11 | -120 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.295 | 4.831 | 2.427 | 2.556 | 2.307 | 2.445 | 2.499 | 2.423 | 493 | 671 | 649 | 473 | 1.666 |
| Equity | 129 | -462 | -485 | -458 | 123 | -113 | -243 | -659 | -666 | -791 | -802 | -922 | -1.128 |
| Long-term debt | 3.150 | 750 | 700 | 700 | 700 | 700 | 700 | 700 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.016 | 4.544 | 2.213 | 2.314 | 1.484 | 1.858 | 2.042 | 2.382 | 1.159 | 1.462 | 1.451 | 1.395 | 2.794 |
| Total debt | 5.166 | 5.294 | 2.913 | 3.014 | 2.184 | 2.558 | 2.742 | 3.082 | 1.159 | 1.462 | 1.451 | 1.395 | 2.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 | |
AND. INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Steffensen | Management | 0 companies |