| Revenue | DKK 2,4M | +8% |
| EBITDA | DKK 1M | -2% |
| Net profit | DKK 596K | -26% |
| Total assets | DKK 2,3M | +12% |
| Equity | DKK 2M | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 1.241 | 2.244 | 2.420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -623 | -1.194 | -1.389 |
| EBITDA | -7 | -13 | -25 | -41 | -23 | -16 | -19 | -25 | -12 | -13 | -9 | 618 | 1.049 | 1.031 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -25 | -41 | -23 | -16 | -19 | -25 | -12 | -13 | -9 | 618 | 1.049 | 1.031 |
| Net financials | 386 | 541 | 533 | 339 | 320 | 637 | 698 | 347 | -11 | -9 | -634 | -9 | -16 | -207 |
| Profit before tax | 379 | 529 | 508 | 297 | 298 | 620 | 680 | 322 | -24 | -22 | -643 | 609 | 1.034 | 824 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 84 | 230 | 228 |
| Net profit | 379 | 529 | 508 | 297 | 298 | 620 | 680 | 322 | -24 | -22 | -643 | 525 | 804 | 596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 852 | 1.080 | 1.129 | 1.185 | 1.471 | 1.669 | 1.584 | 1.360 | 1.309 | 649 | 1.375 | 2.090 | 2.341 |
| Equity | 412 | 844 | 1.072 | 1.121 | 1.167 | 1.463 | 1.659 | 1.471 | 1.347 | 1.291 | 618 | 975 | 1.577 | 2.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 9 | 9 | 9 | 17 | 9 | 10 | 113 | 13 | 18 | 31 | 400 | 514 | 303 |
| Total debt | 211 | 9 | 9 | 9 | 17 | 9 | 10 | 113 | 13 | 18 | 31 | 400 | 514 | 303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|