| Revenue | DKK -11K | +45% |
| EBITDA | DKK -11K | -45% |
| Net profit | DKK -9K | -792% |
| Total assets | DKK 947K | -1% |
| Equity | DKK 452K | -2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 1.194 | 1.014 | 757 | -15 | -5 | -21 | -8 | -11 |
| Staff expenses | -957 | -891 | -850 | -634 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 303 | 164 | 123 | -17 | -5 | -21 | -8 | -11 |
| Depreciation & amort. | -144 | -147 | -149 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | 156 | 15 | 123 | -17 | -5 | -21 | -8 | -11 |
| Net financials | -11 | -13 | -13 | -8 | 12 | 20 | 12 | 6 | -0 |
| Profit before tax | -173 | 143 | 2 | 115 | -6 | 15 | -9 | -1 | -11 |
| Tax | -43 | 36 | 1 | 36 | -55 | 3 | -2 | -0 | -3 |
| Net profit | -130 | 107 | 1 | 78 | 49 | 12 | -7 | -1 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.133 | 1.500 | 1.225 | 1.169 | 1.060 | 1.044 | 958 | 955 | 947 |
| Equity | 222 | 329 | 329 | 408 | 457 | 469 | 462 | 461 | 452 |
| Long-term debt | 0 | 9 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 911 | 1.162 | 882 | 734 | 603 | 575 | 496 | 494 | 495 |
| Total debt | 911 | 1.171 | 896 | 734 | 603 | 575 | 496 | 494 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HY Management | Management | 2009 | — | — |
LT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LERTCHAI ApS | Company | 25.0% | 25.0% | 2009 |
HENRIK YDE HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Yde-Andersen | Management | 0 companies |
| Lertchai Treetawatchaiwong | Management | 0 companies |