| Revenue | DKK 12K | -63% |
| EBITDA | DKK -608K | -93% |
| Net profit | DKK -91K | -152% |
| Total assets | DKK 1,1M | -15% |
| Equity | DKK 891K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -311 | 280 | 304 | 181 | 286 | 151 | 38 | 57 | -27 | 27 | 30 | 34 | 12 |
| Staff expenses | -598 | -554 | -583 | -558 | -619 | -499 | -318 | -136 | -270 | -361 | -345 | -349 | -621 |
| EBITDA | 461 | -274 | -279 | -377 | -333 | -348 | -280 | -78 | -297 | -334 | -315 | -316 | -608 |
| Depreciation & amort. | -87 | -89 | -81 | -79 | -88 | -94 | -84 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 374 | -363 | -360 | -456 | -421 | -442 | -364 | -78 | -297 | -334 | -315 | -316 | -608 |
| Net financials | -494 | 539 | 562 | 567 | 537 | 379 | 362 | 375 | 455 | 502 | 397 | 542 | 494 |
| Profit before tax | -117 | 177 | 202 | 110 | 116 | -63 | -2 | 296 | 159 | 167 | 82 | 227 | -115 |
| Tax | -29 | 34 | 48 | 25 | 26 | -14 | -10 | 65 | 36 | 37 | 19 | 51 | -24 |
| Net profit | -87 | 143 | 153 | 85 | 90 | -49 | 9 | 231 | 123 | 130 | 63 | 176 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724 | 715 | 0 | 741 | 0 | 650 | 642 | 962 | 1.082 | 1.091 | 1.118 | 1.265 | 1.081 |
| Equity | 646 | 588 | 0 | 628 | 0 | 464 | 473 | 704 | 727 | 857 | 921 | 1.096 | 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -49 | 92 | 0 | 60 | 0 | 157 | 156 | 246 | 345 | 226 | 192 | 167 | 190 |
| Total debt | -49 | 92 | 0 | 60 | 0 | 157 | 156 | 246 | 345 | 226 | 192 | 167 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|