| Revenue | DKK -62K | +5% |
| EBITDA | DKK -62K | +63% |
| Net profit | DKK 249 | -100% |
| Total assets | DKK 4,8M | -9% |
| Equity | DKK 4,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -6 | 15 | 51 | -17 | -48 | 14 | 37 | 67 | 96 | 47 | -59 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -6 | 15 | 51 | -17 | -24 | -366 | -3 | 97 | 396 | 1.287 | -166 | -62 |
| Depreciation & amort. | -0 | -0 | -15 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -6 | 0 | 30 | -17 | -24 | -366 | -3 | 97 | 396 | 1.287 | -166 | -62 |
| Net financials | -122 | 91 | 365 | 345 | 61 | 732 | -13 | 285 | 261 | 827 | 447 | 734 | 67 |
| Profit before tax | -82 | 85 | 366 | 375 | 44 | 684 | -379 | 282 | 358 | 1.224 | 1.734 | 568 | 6 |
| Tax | 0 | 8 | -9 | -3 | -13 | -12 | -90 | -10 | 11 | 79 | 244 | 2 | 6 |
| Net profit | -82 | 77 | 374 | 378 | 56 | 696 | -289 | 292 | 347 | 1.145 | 1.490 | 566 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 879 | 2.315 | 2.494 | 2.507 | 3.444 | 3.115 | 3.281 | 3.991 | 4.522 | 5.599 | 5.256 | 4.787 |
| Equity | 311 | 388 | 762 | 1.140 | 1.400 | 1.992 | 1.597 | 1.781 | 2.018 | 3.050 | 4.426 | 4.620 | 4.498 |
| Long-term debt | -159 | 0 | 0 | 0 | 508 | 486 | 460 | 439 | 414 | 390 | 0 | 0 | 0 |
| Short-term debt | -282 | 491 | 1.546 | 1.343 | 571 | 921 | 1.057 | 1.062 | 1.558 | 1.013 | 1.173 | 636 | 289 |
| Total debt | -440 | 491 | 1.546 | 1.343 | 1.079 | 1.407 | 1.517 | 1.500 | 1.973 | 1.403 | 1.173 | 636 | 289 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|