| Revenue | DKK 710K | +7% |
| EBITDA | DKK 710K | +7% |
| Net profit | DKK 415K | +5% |
| Total assets | DKK 5,3M | -4% |
| Equity | DKK 3,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 556 | 529 | 620 | 663 | 669 | 670 | 655 | 674 | 599 | 645 | 540 | 663 | 710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 553 | 556 | 529 | 529 | 663 | 669 | 670 | 655 | 674 | 599 | 645 | 540 | 663 | 710 |
| Depreciation & amort. | -117 | -117 | -104 | -0 | -91 | -91 | -91 | -104 | -104 | -104 | -104 | -104 | -104 | -123 |
| EBIT | 436 | 439 | 426 | 529 | 572 | 579 | 579 | 551 | 570 | 496 | 542 | 436 | 559 | 588 |
| Net financials | -195 | -155 | -115 | -78 | -70 | -64 | -54 | -39 | -26 | -19 | -20 | -15 | -51 | -57 |
| Profit before tax | 242 | 284 | 311 | 451 | 502 | 515 | 525 | 512 | 544 | 477 | 522 | 421 | 508 | 531 |
| Tax | 90 | 115 | 90 | 94 | 131 | 133 | -59 | 113 | 120 | 105 | 115 | 93 | 112 | 116 |
| Net profit | 152 | 169 | 221 | 356 | 371 | 381 | 584 | 400 | 424 | 372 | 407 | 328 | 396 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.878 | 5.692 | 5.345 | 5.255 | 5.165 | 5.075 | 4.984 | 5.062 | 5.123 | 5.032 | 4.945 | 4.778 | 5.575 | 5.338 |
| Equity | 420 | 589 | 811 | 1.167 | 1.406 | 1.787 | 2.371 | 2.610 | 2.835 | 2.907 | 3.013 | 3.042 | 3.438 | 3.653 |
| Long-term debt | 3.100 | 2.926 | 3.850 | 3.410 | 2.867 | 2.376 | 2.028 | 1.837 | 1.642 | 1.501 | 1.254 | 1.129 | 1.515 | 966 |
| Short-term debt | 2.208 | 1.977 | 449 | 414 | 583 | 558 | 382 | 390 | 400 | 357 | 389 | 296 | 262 | 335 |
| Total debt | 5.308 | 4.903 | 4.299 | 3.824 | 3.450 | 2.934 | 2.410 | 2.227 | 2.042 | 1.858 | 1.643 | 1.425 | 1.777 | 1.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2009 | — | — |
NR Founder | Founder | 2009 | — | — |
RØ Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS STHUR HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
NICOLAI STHUR HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
FARVEMESSEN NÆSTVED A/S | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sthur | Management | 0 companies |
| Nicolai Randolph Sthur | Founder | 0 companies |
| Rasmus Ølund Sthur | Founder | 0 companies |