| Revenue | DKK 132K | +2% |
| EBITDA | DKK 132K | +2% |
| Net profit | DKK 350K | +28% |
| Total assets | DKK 1,7M | +26% |
| Equity | DKK 1,5M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 40 | 40 | 48 | 32 | 16 | 10 | 39 | 36 | 90 | 97 | 25 | 129 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 40 | 40 | 48 | 32 | 16 | 10 | 39 | 36 | 90 | 97 | 25 | 129 | 132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 40 | 40 | 48 | 32 | 16 | 10 | 39 | 36 | 90 | 97 | 25 | 129 | 132 |
| Net financials | 5 | 16 | 9 | 62 | -16 | -19 | 6 | -19 | 32 | 236 | 59 | 140 | 223 | 317 |
| Profit before tax | 64 | 56 | 49 | 111 | 16 | -2 | 16 | 20 | 68 | 326 | 156 | 165 | 352 | 449 |
| Tax | 16 | 14 | 12 | 26 | 4 | -1 | 4 | 4 | 15 | 72 | 35 | 43 | 78 | 99 |
| Net profit | 48 | 42 | 37 | 85 | 13 | -2 | 12 | 16 | 53 | 254 | 121 | 122 | 274 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 334 | 366 | 461 | 514 | 438 | 460 | 475 | 512 | 837 | 980 | 1.066 | 1.311 | 1.657 |
| Equity | — | 281 | 317 | 402 | 415 | 413 | 425 | 441 | 494 | 748 | 869 | 991 | 1.191 | 1.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 53 | 49 | 59 | 98 | 25 | 35 | 34 | 18 | 89 | 110 | 74 | 120 | 192 |
| Total debt | 63 | 53 | 49 | 59 | 98 | 25 | 35 | 34 | 18 | 89 | 110 | 74 | 120 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2013 | — | — |
ED Management | Management | 2009 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Clausen | Management | 0 companies |
| Elsebeth Dam Garbutt | Management | 0 companies |
| Claus Leonhard Pedersen | Chief Executive Officer | 0 companies |