| Revenue | DKK 7K | -19% |
| EBITDA | DKK 7K | -19% |
| Net profit | DKK 7K | -48% |
| Total assets | DKK 7K | -78% |
| Equity | DKK -11,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.532 | 2.574 | 2.653 | 3.886 | 6.404 | 7.479 | -2.242 | 6.491 | 476 | 1.942 | 62 | 17 | 9 | 7 |
| Staff expenses | -916 | -1.562 | -1.867 | -2.033 | -3.821 | -5.876 | -3.728 | -10.858 | -7.943 | -2.105 | -2 | -0 | -0 | -0 |
| EBITDA | 617 | 1.012 | 786 | 1.853 | 2.583 | 1.603 | -5.969 | -4.367 | -7.511 | -260 | 60 | 17 | 9 | 7 |
| Depreciation & amort. | 19 | 19 | -59 | -87 | -182 | -436 | -329 | -491 | -231 | -50 | -0 | -0 | -0 | -0 |
| EBIT | 598 | 992 | 727 | 1.767 | 2.401 | 1.167 | -6.298 | -4.858 | -7.742 | -311 | 60 | 17 | 9 | 7 |
| Net financials | -214 | -267 | -285 | 112 | 138 | -589 | -2.274 | -718 | -5.786 | 2.734 | -14 | -6 | -7 | -6 |
| Profit before tax | 384 | 725 | 442 | 1.879 | 2.539 | 578 | -8.572 | -5.577 | -13.528 | 2.423 | 46 | 11 | 3 | 1 |
| Tax | 103 | 182 | 107 | 416 | 611 | 159 | -1.857 | -1.230 | 2 | -463 | -0 | -0 | -12 | -6 |
| Net profit | 281 | 543 | 335 | 1.463 | 1.928 | 419 | -6.715 | -4.346 | -13.529 | 2.886 | 46 | 11 | 14 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.240 | 7.914 | 9.049 | 8.365 | 19.294 | 27.641 | 34.303 | 36.458 | 9.448 | 808 | 61 | 40 | 29 | 7 |
| Equity | 822 | 1.344 | 1.661 | 3.035 | 4.232 | 4.121 | 3.458 | -802 | -14.535 | -11.649 | -11.603 | -11.592 | -11.578 | -11.570 |
| Long-term debt | 500 | 551 | 0 | 150 | 0 | 2.157 | 0 | 0 | 374 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.912 | 5.994 | 7.329 | 5.130 | 15.009 | 21.310 | 30.845 | 37.261 | 23.610 | 12.457 | 11.664 | 11.632 | 11.607 | 11.577 |
| Total debt | 5.412 | 6.546 | 7.329 | 5.279 | 15.009 | 23.467 | 30.845 | 37.261 | 23.984 | 12.457 | 11.664 | 11.632 | 11.607 | 11.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2009 | — | — |
TG | Founder | 2009 | — | — |
TS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soya Group A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 5.0% | 5.0% | 2017 | |
SHOE THE BEAR HOLDING ApS | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Fuglsang | Founder | 0 companies |
| Thomas Gammelgaard Frederiksen | Founder | 0 companies |
| Thomas Skare Viller | Management | 0 companies |
| Torben Brodersen | Board of Directors | 0 companies |
| Mogens Olesen | Board of Directors | 0 companies |
| Hans Henrik Nygaard | Chairman | 0 companies |