| Revenue | DKK -107K | -14% |
| EBITDA | DKK -795K | +77% |
| Net profit | DKK 3,6M | -27% |
| Total assets | DKK 85,5M | +1% |
| Equity | DKK 84,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -17 | -20 | -25 | -22 | -138 | -64 | -212 | -125 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -32 | -10 | -12 | -17 | -20 | -25 | -22 | -138 | -795 | -1.084 | -3.412 | -795 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 |
| EBIT | -33 | -32 | -10 | -12 | -17 | -20 | -25 | -22 | -138 | -795 | -1.114 | -3.442 | -825 |
| Net financials | -387 | 2.573 | 1.800 | 910 | -373 | 448 | 1.679 | 1.223 | 74.664 | 4.157 | 199 | 9.208 | 5.665 |
| Profit before tax | -420 | 2.541 | 1.789 | 897 | -359 | 427 | 1.654 | 1.201 | 74.526 | 3.362 | -916 | 5.765 | 4.840 |
| Tax | 355 | 614 | 18 | 160 | 16 | 77 | 53 | 117 | -60 | 741 | -0 | 785 | 1.213 |
| Net profit | -774 | 1.927 | 1.772 | 738 | -375 | 350 | 1.601 | 1.085 | 74.586 | 2.621 | -916 | 4.980 | 3.627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.508 | 11.235 | 14.366 | 16.036 | 14.977 | 11.548 | 12.285 | 11.465 | 85.971 | 85.845 | 81.492 | 84.489 | 85.518 |
| Equity | 22.293 | 11.070 | 11.741 | 11.679 | 10.505 | 10.751 | 12.058 | 11.289 | 84.275 | 85.351 | 81.435 | 83.615 | 84.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 2.532 | 4.027 | 4.005 | 62 | 227 | 176 | 1.697 | 494 | 57 | 874 | 1.076 |
| Total debt | 6 | 7 | 2.532 | 4.027 | 4.005 | 62 | 227 | 176 | 1.697 | 494 | 57 | 874 | 1.076 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|