| Revenue | DKK -56K | +214% |
| EBITDA | DKK -176K | -694% |
| Net profit | DKK 389K | -92% |
| Total assets | DKK 11,1M | +3% |
| Equity | DKK 11M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 75 | 199 | 120 | 70 | 445 | -7 | -8 | -8 | -11 | -10 | -10 | -18 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -3 | 75 | 199 | 120 | 70 | 445 | -7 | -8 | -8 | -11 | -57 | -21 | -22 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 75 | 199 | 120 | 70 | 445 | -7 | -8 | -8 | -11 | -57 | -21 | -22 | -176 |
| Net financials | 0 | 76 | 201 | 119 | 61 | 400 | 447 | 1.221 | 736 | 1.079 | 1.364 | 497 | 5.200 | 674 |
| Profit before tax | -3 | 75 | 200 | 114 | 56 | 395 | 440 | 1.214 | 728 | 1.068 | 1.307 | 476 | 5.178 | 499 |
| Tax | -0 | -0 | -0 | -0 | -7 | 7 | -13 | -19 | -8 | 8 | -23 | 32 | 88 | 110 |
| Net profit | -3 | 75 | 200 | 114 | 64 | 388 | 453 | 1.233 | 736 | 1.060 | 1.330 | 444 | 5.090 | 389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 193 | 328 | 393 | 407 | 745 | 1.253 | 2.544 | 3.079 | 4.272 | 5.435 | 5.804 | 10.731 | 11.105 |
| Equity | 91 | 166 | 326 | 391 | 405 | 742 | 1.144 | 2.323 | 3.005 | 4.011 | 5.284 | 5.671 | 10.702 | 11.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 27 | 2 | 2 | 2 | 3 | 110 | 221 | 73 | 262 | 151 | 133 | 29 | 70 |
| Total debt | 27 | 27 | 2 | 2 | 2 | 3 | 110 | 221 | 73 | 262 | 151 | 133 | 29 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|