| Revenue | DKK -244K | +9% |
| EBITDA | DKK -391K | -6% |
| Net profit | DKK -5,7M | -413% |
| Total assets | DKK 61M | -9% |
| Equity | DKK 60,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -5 | -6 | -6 | -5 | -2 | -7 | -7 | -2.584 | 3.579 | -296 | -225 | -244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -133 | -145 | -147 |
| EBITDA | -6 | 26 | -5 | -84 | -6 | 5 | -2 | -7 | -7 | -2.584 | 3.519 | -4.429 | -371 | -391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 26 | -5 | -84 | -6 | 5 | -2 | -7 | -7 | -2.584 | 3.519 | -4.429 | -371 | -391 |
| Net financials | 1.446 | -70 | 749 | 2.025 | 112 | 725 | 0 | 883 | 1.759 | 62.441 | 14.935 | -22.495 | 2.186 | -5.287 |
| Profit before tax | 1.440 | -44 | 743 | 1.941 | 106 | 730 | -2 | 876 | 1.753 | 59.856 | 18.454 | -26.924 | 1.816 | -5.678 |
| Tax | -38 | 17 | 110 | 61 | 1 | 5 | 0 | -27 | -53 | 2.565 | 3.963 | -0 | -0 | -0 |
| Net profit | 1.478 | -61 | 633 | 1.880 | 105 | 725 | -2 | 903 | 1.805 | 57.291 | 14.491 | -26.924 | 1.816 | -5.678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.832 | 10.151 | 11.419 | 11.026 | 11.354 | 11.122 | 10.921 | 11.638 | 13.901 | 72.866 | 86.684 | 67.951 | 66.757 | 60.957 |
| Equity | 7.860 | 7.751 | 8.284 | 10.064 | 10.068 | 9.793 | 9.791 | 10.444 | 11.939 | 68.330 | 82.708 | 67.884 | 66.700 | 60.900 |
| Long-term debt | 2.227 | 1.563 | 1.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.745 | 837 | 1.553 | 962 | 1.286 | 1.329 | 1.130 | 1.194 | 1.962 | 4.536 | 3.976 | 67 | 57 | 57 |
| Total debt | 3.973 | 2.401 | 3.135 | 962 | 1.286 | 1.329 | 1.130 | 1.194 | 1.962 | 4.536 | 3.976 | 67 | 57 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|