| Revenue | DKK 202K | -41% |
| EBITDA | DKK 202K | -41% |
| Net profit | DKK 97K | -55% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 986K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -226 | 161 | 192 | -89 | -61 | -15 | 278 | -330 | 84 | 171 | 283 | 342 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -226 | 161 | -1.596 | -89 | -61 | -15 | 278 | -330 | 84 | 171 | 283 | 342 | 202 |
| Depreciation & amort. | -80 | -340 | -12 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -77 |
| EBIT | -306 | -179 | -1.609 | -96 | -61 | -15 | 278 | -330 | 84 | 171 | 283 | 286 | 125 |
| Net financials | -192 | -299 | 47 | -8 | 15 | 4 | -0 | -1 | -0 | -1 | -0 | -5 | 0 |
| Profit before tax | -249 | -478 | -1.577 | -104 | -46 | -12 | 278 | -331 | 84 | 170 | 282 | 281 | 125 |
| Tax | 125 | -119 | -404 | -0 | -0 | -0 | 23 | -0 | -0 | -0 | 46 | 64 | 28 |
| Net profit | -374 | -359 | -1.173 | -104 | -46 | -12 | 255 | -331 | 84 | 170 | 237 | 217 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.440 | 8.067 | 6.249 | 769 | 775 | 303 | 644 | 289 | 321 | 527 | 833 | 1.744 | 1.846 |
| Equity | 349 | 490 | 167 | 63 | 18 | 256 | 511 | 180 | 264 | 434 | 671 | 888 | 986 |
| Long-term debt | 4.980 | 4.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.395 | 2.674 | 6.081 | 706 | 758 | 46 | 133 | 109 | 57 | 93 | 162 | 848 | 853 |
| Total debt | 7.375 | 6.980 | 6.081 | 706 | 758 | 46 | 133 | 109 | 57 | 93 | 162 | 848 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
JK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBAL IMPACT INVESTMENT ApS | Company | 100.0% | 100.0% | 2019 |
KRING HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Anders Kring | Management | 0 companies |
| Jesper Kring | Management | 0 companies |