| Revenue | DKK -6K | -30% |
| EBITDA | DKK -6K | +30% |
| Net profit | DKK 421K | -40% |
| Total assets | DKK 6,6M | +9% |
| Equity | DKK 1,8M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -5 |
| Net financials | -1.245 | -16 | -194 | -167 | -315 | -107 | 48 | 73 | 693 | 918 | 173 | 624 | 385 |
| Profit before tax | -1.251 | -22 | -200 | -175 | -321 | -114 | 42 | 67 | 687 | 912 | 167 | 616 | 379 |
| Tax | -0 | 12 | -0 | 68 | -0 | -4 | -77 | -2 | -215 | -61 | -0 | -81 | -42 |
| Net profit | -1.251 | -35 | -200 | -243 | -321 | -110 | 118 | 68 | 902 | 972 | 167 | 697 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.110 | 3.245 | 2.653 | 2.545 | 2.406 | 2.455 | 2.736 | 2.901 | 3.977 | 4.916 | 5.203 | 6.069 | 6.620 |
| Equity | -608 | -642 | -842 | -1.085 | -1.406 | -1.516 | -1.398 | -1.329 | -427 | 545 | 712 | 1.409 | 1.831 |
| Long-term debt | 81 | 68 | 68 | 2.851 | 2.816 | 2.703 | 2.620 | 2.808 | 2.790 | 2.888 | 3.004 | 3.104 | 3.228 |
| Short-term debt | 4.718 | 3.888 | 3.495 | 779 | 996 | 1.268 | 1.514 | 1.422 | 1.614 | 1.483 | 1.487 | 1.556 | 1.561 |
| Total debt | 4.718 | 3.888 | 3.495 | 3.630 | 3.812 | 3.972 | 4.134 | 4.230 | 4.404 | 4.371 | 4.491 | 4.660 | 4.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
RV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.H. ANLÆG ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bæk Juhl | Management | 0 companies |
| Richard Vigand Juhl | Management | 0 companies |