| Revenue | DKK -148K | -8% |
| EBITDA | DKK -160K | +7% |
| Net profit | DKK 143K | -9% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -7 | — | -8 | -9 | -94 | -211 | -231 | -247 | -138 | -128 | -161 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -27 | -94 | -126 | -12 | -12 | -12 | -12 |
| EBITDA | -6 | -5 | -7 | -8 | -8 | -9 | -139 | -255 | -325 | -372 | -150 | -140 | -173 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -7 | -8 | -8 | -9 | -189 | -288 | -325 | -372 | -150 | -140 | -173 | -160 |
| Net financials | -0 | 215 | 673 | 171 | 187 | 257 | 249 | 499 | 192 | 203 | 304 | 295 | 296 | 273 |
| Profit before tax | -6 | 209 | 666 | 163 | 180 | 247 | 59 | 212 | -133 | -169 | 154 | 155 | 123 | 113 |
| Tax | -1 | 3 | 4 | 5 | 9 | 4 | -33 | -58 | -68 | -82 | -33 | -26 | -33 | -30 |
| Net profit | -5 | 207 | 662 | 158 | 171 | 243 | 92 | 270 | -65 | -87 | 187 | 181 | 156 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.402 | 1.492 | 2.148 | 2.024 | 1.991 | 2.241 | 2.123 | 2.007 | 1.630 | 1.465 | 1.566 | 1.676 | 1.639 | 1.664 |
| Equity | 1.164 | 1.275 | 1.838 | 1.897 | 1.967 | 2.106 | 2.092 | 1.862 | 1.566 | 1.279 | 1.396 | 1.477 | 1.521 | 1.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 217 | 309 | 128 | 24 | 124 | 22 | 124 | 56 | 177 | 171 | 200 | 118 | 105 |
| Total debt | 238 | 217 | 309 | 128 | 24 | 124 | 22 | 124 | 56 | 177 | 171 | 200 | 118 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|