| Revenue | DKK -31K | -19% |
| EBITDA | DKK -31K | +19% |
| Net profit | DKK -37K | -109% |
| Total assets | DKK 14,7M | +2% |
| Equity | DKK 5,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.537 | 127 | 143 | 122 | -62 | -38 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.867 | 2.189 | -191 | 995 | -62 | -38 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.867 | 2.189 | -191 | 995 | -62 | -38 | -31 |
| Net financials | 13 | -95 | -88 | 12.191 | -7.047 | 416 | -70 |
| Profit before tax | 1.880 | 2.094 | -279 | 13.187 | -7.109 | 377 | -101 |
| Tax | 471 | 526 | -67 | 154 | -90 | -10 | -64 |
| Net profit | 1.409 | 1.568 | -212 | 13.033 | -7.019 | 387 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.681 | 7.833 | 8.039 | 21.014 | 13.722 | 14.417 | 14.746 |
| Equity | — | 3.015 | 2.803 | 15.835 | 5.087 | 5.474 | 5.438 |
| Long-term debt | 0 | 0 | 5.861 | 2.270 | 2.270 | 2.270 | 2.270 |
| Short-term debt | 1.985 | 4.308 | 1.862 | 2.908 | 6.365 | 6.672 | 7.038 |
| Total debt | 1.985 | 4.308 | 7.723 | 5.178 | 8.635 | 8.942 | 9.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2016 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDM DEVELOPMENT A/S | Company | 100.0% | 100.0% | 2015 |
DIATI ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacques Devantier Møller | Management | 0 companies |
| Laurids Stampe | Chief Executive Officer | 0 companies |
| Dion Graterol | Chief Executive Officer | 0 companies |