| Revenue | DKK 7,8M | -4% |
| EBITDA | DKK 2,3M | +15% |
| Net profit | DKK 1,6M | +2% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK 2,7M | -1% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.552 | 4.218 | 4.443 | 5.725 | 6.215 | 7.401 | 6.827 | 7.159 | 7.041 | 7.491 | 7.774 | 8.140 | 7.827 |
| Staff expenses | -2.976 | -3.534 | -3.771 | -3.930 | -4.489 | -5.273 | -5.287 | -4.988 | -5.269 | -5.231 | -5.546 | -6.123 | -5.505 |
| EBITDA | -101 | 683 | 672 | 1.796 | 1.727 | 1.661 | 1.539 | 2.171 | 1.771 | 2.261 | 2.228 | 2.017 | 2.316 |
| Depreciation & amort. | -237 | -192 | -263 | -256 | -287 | -238 | -233 | -249 | -218 | -182 | -201 | -90 | -331 |
| EBIT | -339 | 491 | 409 | 1.539 | 1.440 | 1.422 | 1.306 | 1.922 | 1.553 | 2.079 | 2.027 | 1.927 | 1.985 |
| Net financials | -44 | -31 | -20 | -21 | -13 | -7 | -9 | -4 | -1 | -5 | 3 | 47 | 28 |
| Profit before tax | -296 | 461 | 388 | 1.518 | 1.426 | 1.415 | 1.297 | 1.917 | 1.552 | 2.074 | 2.031 | 1.974 | 2.013 |
| Tax | -75 | 117 | 97 | 356 | 317 | 354 | 286 | 422 | 342 | 456 | 447 | 435 | 443 |
| Net profit | -221 | 344 | 292 | 1.163 | 1.110 | 1.061 | 1.011 | 1.495 | 1.211 | 1.617 | 1.583 | 1.539 | 1.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.251 | 2.769 | 3.965 | 3.359 | 3.580 | 3.231 | 4.305 | 4.696 | 4.381 | 4.145 | 4.196 | 4.211 |
| Equity | — | 795 | 1.087 | 1.970 | 2.080 | 2.140 | 2.152 | 2.647 | 2.357 | 2.775 | 2.758 | 2.697 | 2.667 |
| Long-term debt | 0 | 505 | 732 | 177 | 110 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 944 | 925 | 1.791 | 1.132 | 1.393 | 1.037 | 1.579 | 1.918 | 1.564 | 1.349 | 1.451 | 1.521 |
| Total debt | 0 | 1.449 | 1.656 | 1.968 | 1.243 | 1.393 | 1.037 | 1.579 | 2.282 | 1.564 | 1.349 | 1.451 | 1.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2009 | — | — |
JW Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HG Danmark ApS | Company | 100.0% | 100.0% | 2025 |
WYZYKOWSKI ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Andersen | Management | 0 companies |
| Jimmi Wyzykowski | Management | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |