| Revenue | DKK -5M | -282% |
| EBITDA | DKK -4,9M | -3427% |
| Net profit | DKK -4,8M | -8178% |
| Total assets | DKK 3,1M | -58% |
| Equity | DKK 335K | -94% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.335 | 17.514 | 16.650 | 2.721 | -4.956 |
| Staff expenses | -8.505 | -8.767 | -7.063 | -2.860 | -51 |
| EBITDA | 6.830 | 8.747 | 9.587 | -139 | -4.904 |
| Depreciation & amort. | -182 | -192 | -201 | -46 | -0 |
| EBIT | 6.648 | 8.556 | 9.386 | -185 | -4.904 |
| Net financials | -117 | -125 | -121 | 245 | 97 |
| Profit before tax | 6.531 | 8.431 | 9.265 | 60 | -4.807 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.531 | 8.431 | 9.265 | 60 | -4.807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.665 | 15.671 | 14.630 | 7.324 | 3.060 |
| Equity | 7.897 | 10.126 | 11.432 | 5.643 | 335 |
| Long-term debt | 0 | 13 | 26 | 0 | 0 |
| Short-term debt | 6.768 | 5.532 | 3.173 | 1.681 | 2.725 |
| Total debt | 6.768 | 5.545 | 3.198 | 1.681 | 2.725 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JL Founder | Founder | 2009 |
PC Founder | Founder | 2009 |
SS Founder | Founder | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Company | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lykkesfeldt | Founder | 0 companies |
| Peter Christian Kierkegaard | Founder | 0 companies |
| Søren Stendahl Plomgaard | Founder | 0 companies |