| Revenue | DKK -8K | -10% |
| EBITDA | DKK -8K | +10% |
| Net profit | DKK -5K | -314% |
| Total assets | DKK 247K | -5% |
| Equity | DKK -21K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | -15 | -2 | -11 | -7 | -7 | -13 | -7 | -11 | -7 | -8 | -9 | -9 | -8 |
| Staff expenses | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -15 | -2 | -11 | -7 | -7 | -13 | -7 | -11 | -7 | -8 | -9 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -15 | -2 | -11 | -7 | -7 | -13 | -7 | -11 | -7 | -8 | -9 | -9 | -8 |
| Net financials | 1 | -7 | 3 | -45 | 11 | 45 | -17 | -13 | -53 | -2 | 16 | 1 | 2 | -0 |
| Profit before tax | 12 | -22 | 1 | -56 | 4 | 38 | -30 | -20 | -65 | -9 | 8 | -9 | -7 | -8 |
| Tax | 3 | -0 | -4 | -13 | 10 | -2 | 5 | -2 | -3 | -2 | 7 | -2 | -9 | -3 |
| Net profit | 9 | -22 | 5 | -43 | -6 | 40 | -35 | -19 | -61 | -7 | 1 | -7 | 2 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 246 | 590 | 262 | 367 | 365 | 333 | 313 | 250 | 254 | 261 | 263 | 260 | 247 |
| Equity | 136 | 114 | 119 | 76 | 70 | 110 | 75 | 56 | -5 | -12 | -12 | -18 | -16 | -21 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 9 | 11 | 0 |
| Short-term debt | 23 | 133 | 475 | 186 | 297 | 255 | 258 | 256 | 255 | 267 | 262 | 273 | 264 | 268 |
| Total debt | 26 | 133 | 475 | 186 | 297 | 255 | 258 | 256 | 255 | 267 | 272 | 282 | 276 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2009 | — | — |
UB Management | Management | 2009 | — | — |
HM Management | Management | 2022 | — | — |
JG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASSIST ApS | Company | 50.0% | 50.0% | 2009 |
GRANE HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Helligsøe Melchiorsen | Management | 0 companies |
| Ulrik Bjørn Nielsen | Management | 0 companies |
| Henrik Melchiorsen | Management | 0 companies |
| Jakob Grane Nielsen | Management | 0 companies |