| Revenue | DKK 1,4M | +3% |
| EBITDA | DKK 1,4M | +3% |
| Net profit | DKK 804K | +21% |
| Total assets | DKK 24,6M | +3% |
| Equity | DKK 14,8M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.371 | 1.057 | 1.575 | 1.325 | 1.370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.371 | 1.057 | 942 | 1.325 | 1.370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.371 | 1.057 | 942 | 1.325 | 1.370 |
| Net financials | -146 | -54 | 1.909 | -473 | -432 |
| Profit before tax | 1.225 | 1.003 | 2.851 | 852 | 1.031 |
| Tax | 270 | 221 | 627 | 188 | 227 |
| Net profit | 956 | 782 | 2.224 | 665 | 804 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.062 | 28.154 | 23.872 | 23.926 | 24.614 |
| Equity | 17.309 | 18.091 | 15.315 | 13.980 | 14.783 |
| Long-term debt | 9.746 | 9.258 | 7.702 | 6.925 | 6.520 |
| Short-term debt | 1.007 | 805 | 854 | 2.957 | 3.018 |
| Total debt | 10.754 | 10.063 | 8.557 | 9.883 | 9.539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2019 |
| Former (3) | ||
PS Management | Management | 2009 – 2011 |
TS Management | Management | 2012 – 2017 |
CR Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (11) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2011 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Søndergaard Petersen | Management | 0 companies |
| Lars Stidstrup Larsen | Management | 0 companies |
| Tonni Studsbjerg | Management | 0 companies |
| Carl Richard Christensen | Chief Executive Officer | 0 companies |
| Anette Jensen | Board of Directors | 0 companies |
| Erik Gade | Board of Directors | 0 companies |
| Mogens Fransen | Chairman | 0 companies |
| Michael Thomsen | Board of Directors | 0 companies |
| Brian Sørensen | Board of Directors | 0 companies |
| Lars Enevold Pedersen | Board of Directors | 0 companies |
| Verner Bach Pedersen | Chairman | 0 companies |
| Bent Honore | Board of Directors | 0 companies |
| Jørgen Lindgaard Christensen | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Rikke Malene Madsen | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Rikard Krogsgaard Andersen | Board of Directors | 0 companies |
| Niels Christian Hem | Chairman | 0 companies |