| Revenue | DKK -68K | -114% |
| EBITDA | DKK -68K | -105% |
| Net profit | DKK 781K | -59% |
| Total assets | DKK 62,8M | -7% |
| Equity | DKK 62,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 754 | 831 | 664 | 402 | 881 | 1.009 | 1.057 | 996 | 820 | 493 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 657 | 2.282 | 831 | 1.531 | 4.952 | 15.481 | 7.909 | 3.057 | 2.896 | -6.480 | 1.313 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 657 | 2.282 | 831 | 1.531 | 4.952 | 15.481 | 7.909 | 3.057 | 2.896 | -6.480 | 1.313 | -68 |
| Net financials | 1.338 | 1.294 | 1.288 | 875 | 698 | 922 | 764 | 975 | 1.220 | -277 | 1.105 | 1.072 |
| Profit before tax | 1.995 | 3.576 | 2.118 | 2.406 | 5.650 | 16.403 | 8.673 | 4.032 | 4.116 | -6.757 | 2.418 | 1.004 |
| Tax | 503 | 898 | 516 | 517 | 1.246 | 3.620 | 1.903 | 890 | 901 | -1.491 | 533 | 223 |
| Net profit | 1.492 | 2.678 | 1.602 | 1.889 | 4.404 | 12.783 | 6.770 | 3.142 | 3.214 | -5.266 | 1.886 | 781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.778 | 38.853 | 40.219 | 42.582 | 47.367 | 63.509 | 71.807 | 84.999 | 93.717 | 86.471 | 67.388 | 62.846 |
| Equity | 28.899 | 31.577 | 33.180 | 35.069 | 39.473 | 52.256 | 59.026 | 62.168 | 65.383 | 60.117 | 62.002 | 62.784 |
| Long-term debt | 5.642 | 5.628 | 5.416 | 5.420 | 5.416 | 5.416 | 5.145 | 14.930 | 14.753 | 14.577 | 0 | 0 |
| Short-term debt | 997 | 1.047 | 1.040 | 1.372 | 755 | 902 | 1.183 | 1.004 | 6.267 | 6.411 | 5.386 | 63 |
| Total debt | 6.638 | 6.674 | 6.456 | 6.792 | 6.171 | 6.318 | 6.328 | 15.934 | 21.021 | 20.988 | 5.386 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Unofficial title | Unofficial title | 2024 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Carsten Hauch | Unofficial title | 0 companies |
| Knud Jørgensen | Chief Executive Officer | 0 companies |
| Jens Torlund | Chief Executive Officer | 0 companies |
| Ejgil Werner Rasmussen | Management | 0 companies |