| Revenue | DKK 1,3M | -3% |
| EBITDA | DKK 2,2M | +36% |
| Net profit | DKK 2,4M | +40% |
| Total assets | DKK 26,4M | +0% |
| Equity | DKK 18,2M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 920 | 1.102 | 1.132 | 1.294 | 1.261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 848 | 1.440 | 1.098 | 1.609 | 2.192 |
| Depreciation & amort. | -16 | -33 | -40 | -40 | -40 |
| EBIT | 832 | 1.406 | 1.058 | 1.570 | 2.153 |
| Net financials | 1.173 | 914 | 196 | 388 | 510 |
| Profit before tax | 2.005 | 2.320 | 1.254 | 1.958 | 2.663 |
| Tax | 185 | 240 | 210 | 224 | 234 |
| Net profit | 1.820 | 2.080 | 1.044 | 1.734 | 2.429 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.797 | 21.771 | 22.534 | 26.295 | 26.388 |
| Equity | 10.683 | 13.125 | 14.161 | 15.783 | 18.173 |
| Long-term debt | 7.115 | 6.715 | 6.417 | 7.945 | 5.487 |
| Short-term debt | 1.585 | 1.462 | 1.438 | 1.983 | 2.076 |
| Total debt | 8.700 | 8.178 | 7.855 | 9.929 | 7.563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Chairman | 2012 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Damgaard Nielsen | Management | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Jesper Damgaard Nielsen | Board of Directors | 0 companies |
| Rasmus Damgaard Nielsen | Board of Directors | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| Hans-Henrik Lorentzen | Board of Directors | 0 companies |
| Jan Daugård Peters | Board of Directors | 0 companies |
| Kristoffer Damgaard Nielsen | Board of Directors | 0 companies |