| Revenue | DKK -92K | -24% |
| EBITDA | DKK -636K | +4% |
| Net profit | DKK 2,6M | +54% |
| Total assets | DKK 49,9M | +12% |
| Equity | DKK 45,6M | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -6 | -7 | -7 | -7 | -7 | 0 | -25 | -24 | -39 | -121 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -271 | -544 | -544 |
| EBITDA | -3 | -4 | -6 | -7 | -7 | -7 | -7 | -7 | -25 | -24 | -310 | -666 | -636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -6 | -7 | -7 | -7 | -7 | -7 | -25 | -24 | -310 | -666 | -636 |
| Net financials | 1.173 | 2.034 | 2.664 | 3.023 | 4.461 | 7.908 | 6.373 | 1.563 | 2.085 | 1.349 | 8.907 | 2.350 | 3.266 |
| Profit before tax | 1.170 | 2.031 | 2.658 | 3.016 | 4.454 | 7.901 | 6.366 | 1.556 | 2.060 | 1.325 | 8.597 | 1.685 | 2.629 |
| Tax | 1 | 2 | 8 | 14 | -11 | 3 | 20 | 30 | 56 | -23 | -10 | 10 | 52 |
| Net profit | 1.168 | 2.029 | 2.650 | 3.002 | 4.465 | 7.898 | 6.347 | 1.526 | 2.004 | 1.348 | 8.606 | 1.675 | 2.578 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.089 | 8.992 | 13.305 | 15.371 | 20.368 | 24.419 | 30.240 | 31.349 | 33.004 | 35.079 | 43.362 | 44.515 | 49.931 |
| Equity | 6.783 | 8.119 | 9.762 | 12.245 | 16.922 | 24.416 | 30.228 | 31.308 | 32.927 | 34.279 | 42.253 | 43.434 | 45.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 872 | 3.543 | 3.126 | 3.445 | 3 | 12 | 41 | 76 | 800 | 1.109 | 1.081 | 4.380 |
| Total debt | 306 | 872 | 3.543 | 3.126 | 3.445 | 3 | 12 | 41 | 76 | 800 | 1.109 | 1.081 | 4.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erik Damgaard Holding 2024 ApS | Company | 50.0% | 50.0% | 2024 |
Kristoffer D Nielsen Holding ApS | Company | 15.0% | 15.0% | 2024 |
Rasmus D Nielsen Holding ApS | Company | 15.0% | 15.0% | 2024 |
Jesper D Nielsen Holding 2024 ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
ERIK DAMGAARD HOLDING II ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Damgaard Nielsen | Management | 0 companies |