| Revenue | DKK 758K | +6% |
| EBITDA | DKK 758K | +6% |
| Net profit | DKK 105K | -39% |
| Total assets | DKK 9,7M | +2% |
| Equity | DKK 3,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -351 | 352 | 443 | 480 | 590 | 610 | 534 | 600 | 735 | 742 | 752 | 768 | 713 | 758 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -250 | 352 | 443 | 480 | 590 | 610 | 534 | 600 | 735 | 742 | 752 | 768 | 713 | 758 |
| Depreciation & amort. | -51 | -51 | -130 | -155 | -235 | -242 | -173 | -211 | -282 | -283 | -284 | -299 | -301 | -305 |
| EBIT | -300 | 301 | 313 | 326 | 355 | 369 | 360 | 389 | 453 | 458 | 469 | 469 | 412 | 453 |
| Net financials | -67 | -29 | -48 | -123 | -143 | -131 | -119 | -178 | -151 | -91 | -87 | -118 | -173 | -319 |
| Profit before tax | -266 | 272 | 265 | 203 | 211 | 237 | 241 | 211 | 301 | 368 | 382 | 351 | 239 | 134 |
| Tax | -65 | 55 | 35 | 3 | 46 | 50 | 51 | 46 | 64 | 79 | 121 | 77 | 67 | 30 |
| Net profit | -201 | 217 | 230 | 200 | 166 | 187 | 191 | 165 | 237 | 289 | 260 | 274 | 172 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.579 | 4.690 | 4.844 | 8.018 | 7.371 | 7.383 | 7.267 | 10.391 | 10.005 | 9.730 | 9.527 | 9.563 | 9.521 | 9.669 |
| Equity | 1.422 | 1.389 | 1.619 | 1.819 | 1.387 | 1.574 | 1.765 | 1.929 | 2.166 | 2.455 | 2.716 | 2.989 | 3.161 | 3.266 |
| Long-term debt | -1.886 | 1.691 | 1.497 | 3.164 | 3.005 | 2.847 | 2.685 | 4.664 | 5.230 | 4.904 | 4.593 | 4.312 | 4.020 | 4.145 |
| Short-term debt | -634 | 962 | 1.069 | 2.373 | 2.279 | 2.228 | 2.019 | 2.954 | 1.708 | 1.468 | 1.261 | 1.251 | 1.331 | 1.241 |
| Total debt | -2.520 | 2.653 | 2.566 | 5.537 | 5.284 | 5.075 | 4.704 | 7.617 | 6.938 | 6.373 | 5.854 | 5.563 | 5.350 | 5.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2021 | — | — |
CH Management | Management | 2021 | — | — |
JJ Management | Management | 2017 | — | — |
RH Management | Management | 2021 | — | — |
TL Founder | Founder | 2009 | — | — |
JK Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKEA AUTOMATION ApS | Company | 100.0% | 100.0% | 2019 |
JIH HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
Londo ApS | Company | 25.0% | 25.0% | 2017 |
JANTOR ApS | Company | 50.0% | 50.0% | 2016 |
Jan KP Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Nordmand Bilstrup | Management | 0 companies |
| Claus Hvam Jensen | Management | 0 companies |
| Jens Jørgen Henriksen | Management | 0 companies |
| Rasmus Horsfeldt Balle | Management | 0 companies |
| Torsten Lundø Dahl | Founder | 0 companies |
| Jan Kloster Pedersen | Founder | 0 companies |