| Revenue | — | — |
| EBITDA | DKK 739K | -57% |
| Net profit | DKK 572K | -61% |
| Total assets | DKK 8,9M | +4% |
| Equity | DKK 4,4M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 44 | 50 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -35 | 44 | 327 | 36 | 182 | -45 | 9 | -8 | 50 | 292 | 574 | 1.701 | 739 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -35 | 44 | 327 | 36 | 182 | -45 | 9 | -8 | 50 | 292 | 574 | 1.701 | 739 |
| Net financials | -126 | -22 | 58 | 337 | 44 | 193 | -33 | 21 | 66 | 62 | 304 | 489 | 1.429 | 534 |
| Profit before tax | -133 | -28 | 51 | 323 | 36 | 186 | -41 | 13 | -4 | 52 | 294 | 463 | 1.434 | 521 |
| Tax | 0 | 1 | -0 | -4 | -2 | -1 | -7 | -1 | -4 | -11 | -2 | -30 | -49 | -51 |
| Net profit | -133 | -29 | 51 | 327 | 38 | 187 | -34 | 13 | 0 | 63 | 296 | 493 | 1.483 | 572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 280 | 338 | 913 | 695 | 923 | 883 | 900 | 959 | 1.049 | 1.477 | 6.519 | 8.591 | 8.900 |
| Equity | 303 | 274 | 325 | 652 | 689 | 876 | 843 | 856 | 856 | 919 | 1.215 | 1.708 | 3.191 | 4.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 26 | 127 | 3.844 | 3.656 | 2.844 |
| Short-term debt | 6 | 6 | 14 | 261 | 6 | 40 | 40 | 44 | 93 | 103 | 134 | 967 | 1.744 | 1.608 |
| Total debt | 6 | 6 | 14 | 261 | 6 | 40 | 40 | 44 | 103 | 129 | 261 | 4.811 | 5.400 | 4.451 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|