| Revenue | DKK -3K | -268% |
| EBITDA | DKK -3K | -268% |
| Net profit | DKK -12K | -183% |
| Total assets | DKK 641K | -3% |
| Equity | DKK 547K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -28 | 26 | -90 | 5 | -17 | -8 | -9 | 30 | 38 | 9 | 2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -28 | 26 | -90 | -10 | -17 | -8 | -9 | 30 | 38 | 9 | 2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -28 | 26 | -90 | -10 | -17 | -8 | -9 | 30 | 38 | 9 | 2 | -3 |
| Net financials | 0 | -0 | -2 | 0 | 0 | -0 | -0 | -0 | 3 | 0 | 1 | 21 | -7 |
| Profit before tax | -57 | -29 | 24 | -90 | -10 | -17 | -8 | -9 | 33 | 39 | 9 | 23 | -10 |
| Tax | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 2 |
| Net profit | -85 | -29 | 24 | -90 | -10 | -17 | -8 | -9 | 33 | 39 | 9 | 14 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 153 | 182 | 117 | 71 | 61 | 49 | 47 | 87 | 119 | 632 | 660 | 641 |
| Equity | 89 | 61 | 85 | -5 | -15 | -32 | -40 | -50 | -17 | 37 | 545 | 559 | 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 63 | 0 | 0 | 0 |
| Short-term debt | 65 | 92 | 97 | 122 | 86 | 93 | 89 | 97 | 43 | 19 | 86 | 101 | 93 |
| Total debt | 65 | 92 | 97 | 122 | 86 | 93 | 89 | 97 | 104 | 82 | 86 | 101 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2013 | — | — |
BT Management | Management | 2009 | — | — |
PL Management | Management | 2013 | — | — |
LS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER THOMSEN FINANS ApS | Company | 100.0% | 100.0% | 2017 |
MRK ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mik Rupert Kerchlango | Management | 0 companies |
| Benjamin Thomas Vrang | Management | 0 companies |
| Peter Lind Thomsen | Management | 0 companies |
| Lars Steen Pedersen | Management | 0 companies |
| Jesper Berggreen Terkildsen | Chairman | 0 companies |
| Nils Yngve Magnus Landström | Board of Directors | 0 companies |
| Leif Nyholm Nielsen | Board of Directors | 0 companies |