| Revenue | DKK -33K | -37% |
| EBITDA | DKK -33K | +37% |
| Net profit | DKK 235K | -48% |
| Total assets | DKK 4,7M | -25% |
| Equity | DKK 4,7M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.808 | -43.432 | -369 | -106 | -67 | -78 | -45 | -81 | -71 | -88 | -42 | -43 | -52 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 975 | -43.432 | -369 | -106 | -67 | -78 | -45 | -81 | -71 | -88 | -42 | -43 | -52 | -33 |
| Depreciation & amort. | -1.601 | -8.288 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -626 | -51.719 | -369 | -106 | -67 | -78 | -45 | -81 | -71 | -88 | -42 | -43 | -52 | -33 |
| Net financials | 5.976 | 1.738 | 275 | 165 | 239 | 267 | -86 | 508 | 270 | 380 | -601 | 443 | 636 | 268 |
| Profit before tax | 5.350 | -49.981 | -94 | 59 | 173 | 189 | -131 | 428 | 199 | 291 | -642 | 400 | 584 | 235 |
| Tax | 1.089 | -1.516 | -15 | 11 | 38 | 42 | -29 | 94 | 44 | 64 | -141 | 88 | 128 | -0 |
| Net profit | 4.261 | -48.466 | -79 | 48 | 135 | 147 | -103 | 334 | 155 | 227 | -501 | 312 | 455 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.737 | 25.149 | 7.270 | 6.879 | 6.748 | 6.708 | 6.382 | 6.602 | 6.592 | 6.657 | 5.843 | 5.972 | 6.297 | 4.698 |
| Equity | 93.576 | 7.000 | 6.721 | 6.568 | 6.703 | 6.650 | 6.348 | 6.481 | 6.436 | 6.464 | 5.762 | 5.875 | 6.130 | 4.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.040 | 18.149 | 550 | 311 | 46 | 58 | 34 | 121 | 155 | 194 | 81 | 98 | 167 | 33 |
| Total debt | 3.040 | 18.149 | 550 | 311 | 46 | 58 | 34 | 121 | 155 | 194 | 81 | 98 | 167 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2016 | — | — |
JS Management | Management | 2013 | — | — |
KV Founder | Founder | 2009 | — | — |
FS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAI D FONDEN | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Harting Vindt | Management | 0 companies |
| Jon Stefansson | Management | 0 companies |
| Kai Voulund Andersen | Founder | 0 companies |
| Finn Schlebaum | Management | 0 companies |