| Revenue | DKK -17K | +40% |
| EBITDA | DKK -17K | -40% |
| Net profit | DKK 469K | -76% |
| Total assets | DKK 8,3M | -30% |
| Equity | DKK 7,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | -21 | -12 | -15 | -6 | -6 | -6 | -7 | -11 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -15 | -18 | -21 | -12 | -15 | -6 | -6 | -6 | -7 | -11 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -15 | -18 | -21 | -12 | -15 | -6 | -6 | -6 | -7 | -11 | -12 | -17 |
| Net financials | 219 | 225 | 522 | -98 | -63 | -68 | 226 | 552 | 961 | 1.955 | 4.389 | 401 | 1.930 | 480 |
| Profit before tax | 207 | 210 | 507 | -116 | -84 | -81 | 211 | 546 | 954 | 1.949 | 4.382 | 391 | 1.918 | 463 |
| Tax | -23 | -22 | 173 | -41 | -47 | -18 | -20 | -157 | -8 | -11 | -21 | -22 | -13 | -6 |
| Net profit | 231 | 232 | 334 | -75 | -37 | -63 | 231 | 703 | 963 | 1.960 | 4.402 | 413 | 1.931 | 469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.902 | 2.925 | 2.933 | 3.043 | 3.085 | 3.037 | 3.272 | 3.515 | 4.610 | 5.528 | 11.046 | 11.032 | 11.852 | 8.334 |
| Equity | 535 | 768 | 1.102 | 1.027 | 990 | 928 | 1.107 | 1.757 | 2.666 | 2.626 | 6.343 | 6.256 | 7.187 | 7.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.367 | 2.157 | 1.831 | 2.016 | 2.095 | 1.109 | 1.265 | 1.758 | 1.944 | 2.902 | 4.702 | 4.776 | 4.665 | 1.179 |
| Total debt | 2.367 | 2.157 | 1.831 | 2.016 | 2.095 | 2.109 | 2.165 | 1.758 | 1.944 | 2.902 | 4.702 | 4.776 | 4.665 | 1.179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|