| Revenue | DKK -399K | +76% |
| EBITDA | DKK -955K | -20% |
| Net profit | DKK -1,1M | -143% |
| Total assets | DKK 10,5M | -10% |
| Equity | DKK 5,9M | -16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.193 | 6.259 | 2.310 | -226 | -399 |
| Staff expenses | -493 | -488 | -530 | -568 | -556 |
| EBITDA | 3.700 | 5.771 | 1.780 | -795 | -955 |
| Depreciation & amort. | -70 | -70 | -120 | -157 | -158 |
| EBIT | 3.630 | 5.701 | 1.660 | -952 | -1.113 |
| Net financials | 14 | 938 | 393 | 363 | 7 |
| Profit before tax | 3.644 | 6.639 | 2.053 | -588 | -1.106 |
| Tax | 367 | 1.481 | 456 | -125 | 23 |
| Net profit | 3.277 | 5.158 | 1.598 | -464 | -1.129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.519 | 11.269 | 11.941 | 11.580 | 10.473 |
| Equity | 1.432 | 5.848 | 7.445 | 6.982 | 5.853 |
| Long-term debt | 53 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.035 | 5.421 | 4.495 | 4.598 | 4.620 |
| Total debt | 4.088 | 5.421 | 4.495 | 4.598 | 4.620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2009 |
| Former (1) | ||
AS Management | Management | 2009 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Munksø | Management | 0 companies |
| Asbjoerk Stanly Mogensen | Management | 0 companies |