| Revenue | DKK 303K | +30% |
| EBITDA | DKK 303K | +30% |
| Net profit | DKK 239K | +31% |
| Total assets | DKK 628K | +21% |
| Equity | DKK 545K | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | -26 | 197 | 13 | 161 | 10 | 233 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | -26 | 197 | 13 | 161 | 10 | 233 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 267 | -26 | 197 | 13 | 161 | 10 | 233 | 303 |
| Net financials | 0 | 1 | 1 | 0 | 0 | 3 | 4 | 4 |
| Profit before tax | 267 | -25 | 198 | 14 | 162 | 13 | 236 | 306 |
| Tax | 67 | -6 | 50 | 4 | 36 | 3 | 55 | 68 |
| Net profit | 200 | -19 | 148 | 10 | 126 | 9 | 182 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 339 | 427 | 309 | 508 | 327 | 518 | 628 |
| Equity | 335 | 216 | 364 | 273 | 399 | 308 | 307 | 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 124 | 64 | 36 | 109 | 19 | 211 | 83 |
| Total debt | 79 | 124 | 64 | 36 | 109 | 19 | 211 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER B. SØRENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
MANOR GROUP HOLDING ApS | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Østergaard Mikkelsen | Management | 0 companies |
| Jesper Blaaberg | Board of Directors | 0 companies |
| Nicolai Klivager Ravnholt | Board of Directors | 0 companies |
| Bjarne Schmidt Hauberg | Board of Directors | 0 companies |
| Thomas Lyholm | Chairman | 0 companies |