| Revenue | — | — |
| EBITDA | DKK 44K | +1% |
| Net profit | DKK 958K | +39% |
| Total assets | DKK 6,2M | +2% |
| Equity | DKK 6,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -10 | -6 | -8 | -8 | -9 | -8 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -10 | -6 | -8 | -8 | -9 | -8 | -8 | 10 | 46 | 43 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -10 | -6 | -8 | -8 | -9 | -8 | -8 | 10 | 46 | 43 | 44 |
| Net financials | 129 | 171 | 150 | 25 | 339 | 256 | 45 | 114 | 598 | 2.142 | 1.637 | 976 | 725 | 993 |
| Profit before tax | 122 | 164 | 143 | 15 | 333 | 248 | 37 | 105 | 590 | 2.133 | 1.627 | 930 | 682 | 949 |
| Tax | -2 | -2 | -3 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -6 | -5 | -9 | -9 |
| Net profit | 123 | 166 | 146 | 17 | 334 | 250 | 39 | 107 | 592 | 2.135 | 1.634 | 935 | 691 | 958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 545 | 604 | 789 | 995 | 1.212 | 935 | 933 | 1.435 | 3.575 | 5.226 | 5.602 | 6.079 | 6.207 |
| Equity | 437 | 506 | 555 | 474 | 709 | 858 | 793 | 794 | 1.278 | 3.302 | 4.623 | 5.245 | 5.577 | 6.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 38 | 48 | 315 | 286 | 354 | 142 | 139 | 158 | 273 | 603 | 357 | 502 | 127 |
| Total debt | 27 | 38 | 48 | 315 | 286 | 354 | 142 | 139 | 158 | 273 | 603 | 357 | 502 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|