| Revenue | DKK -180K | -77% |
| EBITDA | DKK -180K | +77% |
| Net profit | DKK 82K | +108% |
| Total assets | DKK 7,4M | +8% |
| Equity | DKK -2,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 481 | — | — | — | — | -297 | -292 | — | -374 | -127 | -1.316 | -771 | -180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 481 | -465 | -360 | -306 | 4.065 | -297 | -292 | -861 | -374 | -127 | -1.316 | -771 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 481 | -465 | -360 | -306 | 4.065 | -297 | -292 | -861 | -374 | -127 | -1.316 | -771 | -180 |
| Net financials | -333 | -206 | -461 | -271 | -71 | -1.981 | -182 | 10 | -102 | -99 | -81 | -132 | -220 | -233 |
| Profit before tax | -346 | 275 | -927 | -632 | -377 | 2.085 | -479 | -281 | -963 | -472 | -207 | -1.448 | -990 | -413 |
| Tax | -96 | 8 | -0 | -0 | -193 | 18 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -495 |
| Net profit | -250 | 267 | -927 | -632 | -184 | 2.066 | -481 | -281 | -963 | -472 | -207 | -1.448 | -990 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.699 | 17.549 | 16.762 | 16.648 | 16.743 | 11.891 | 10.382 | 10.395 | 10.125 | 10.075 | 8.446 | 7.395 | 6.902 | 7.421 |
| Equity | 610 | 878 | -49 | -681 | -864 | 1.202 | 721 | 439 | -523 | -996 | 297 | -1.151 | -2.141 | -2.059 |
| Long-term debt | 6.210 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 4.500 | 4.500 | 4.500 | 4.500 |
| Short-term debt | 9.879 | 10.672 | 10.812 | 11.328 | 11.607 | 4.689 | 3.561 | 3.956 | 4.648 | 5.070 | 3.649 | 4.045 | 4.543 | 4.980 |
| Total debt | 16.089 | 16.672 | 16.812 | 17.328 | 17.607 | 10.689 | 9.561 | 9.956 | 10.648 | 11.070 | 8.149 | 8.545 | 9.043 | 9.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JASON FINANS A/S | Company | 100.0% | 100.0% | 2025 |
HSA MANAGEMENT ApS | Company | 33.3% | 33.3% | 2009 |
COLOSSEUM HOLDING A/S | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Smith Andersen | Chief Executive Officer | 0 companies |
| Brian Juul Severinsen | Management | 0 companies |