| Revenue | DKK 22K | -54% |
| EBITDA | DKK 22K | -54% |
| Net profit | DKK 141K | -7% |
| Total assets | DKK 1,8M | +5% |
| Equity | DKK 1,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -11 | -10 | -10 | -10 | -12 | -10 | -14 | -12 | -1 | 49 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -11 | -10 | -10 | -10 | -12 | -10 | -14 | -12 | -1 | 49 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -43 | -22 |
| EBIT | -12 | -15 | -11 | -10 | -10 | -10 | -12 | -10 | -14 | -12 | -19 | 6 | 1 |
| Net financials | 257 | 249 | 199 | 509 | 156 | 74 | 61 | 55 | -65 | 141 | 642 | 204 | 188 |
| Profit before tax | 245 | 233 | 189 | 499 | 147 | 64 | 50 | 45 | -79 | 129 | 623 | 210 | 189 |
| Tax | 61 | 31 | 41 | 114 | 33 | 12 | 13 | 8 | -17 | 28 | 137 | 57 | 48 |
| Net profit | 184 | 202 | 148 | 385 | 114 | 52 | 36 | 37 | -62 | 100 | 486 | 152 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.312 | 1.587 | 1.827 | 2.058 | 1.914 | 1.761 | 1.640 | 1.479 | 1.364 | 1.261 | 1.949 | 1.755 | 1.836 |
| Equity | 541 | 643 | 690 | 1.076 | 1.189 | 1.132 | 1.065 | 994 | 824 | 924 | 1.296 | 1.330 | 1.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 741 | 892 | 684 | 426 | 335 | 294 | 223 | 296 | 115 | 454 | 248 | 333 |
| Total debt | 599 | 741 | 892 | 684 | 426 | 335 | 294 | 223 | 296 | 115 | 454 | 248 | 333 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|