| Revenue | DKK -10K | -147% |
| EBITDA | DKK -10K | -147% |
| Net profit | DKK 710K | +166% |
| Total assets | DKK 4,9M | +1445% |
| Equity | DKK 343K | +194% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -14 | -33 | -24 | -19 | -27 | -12 | -7 | -15 | -8 | 21 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -14 | -33 | -24 | -19 | -27 | -12 | -7 | -15 | -8 | 21 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -14 | -33 | -24 | -19 | -27 | -12 | -7 | -15 | -8 | 21 | -10 |
| Net financials | -50 | -396 | 184 | 394 | 624 | -693 | -591 | -185 | -0 | -3 | 195 | 720 |
| Profit before tax | -66 | -409 | 151 | 370 | 605 | -720 | -603 | -192 | -15 | -11 | 216 | 710 |
| Tax | -8 | -5 | 0 | -25 | -3 | -0 | 2 | -0 | -0 | -0 | -51 | -0 |
| Net profit | -58 | -404 | 151 | 395 | 608 | -720 | -605 | -192 | -15 | -11 | 267 | 710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373 | 314 | 515 | 973 | 1.807 | 1.105 | 352 | 136 | 133 | 132 | 318 | 4.918 |
| Equity | -8 | -412 | -261 | 133 | 741 | 22 | -416 | -608 | -623 | -634 | -367 | 343 |
| Long-term debt | 0 | 500 | 350 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 226 | 426 | 839 | 1.065 | 1.084 | 267 | 744 | 756 | 766 | 685 | 4.575 |
| Total debt | 381 | 726 | 776 | 839 | 1.065 | 1.084 | 767 | 744 | 756 | 766 | 685 | 4.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2025 | — | — |
FH Management | Management | 2019 | — | — |
DR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Flemming Herman Jelbo | Management | 0 companies |
| Dan Rasmussen | Management | 0 companies |