| Revenue | DKK 3,1M | -53% |
| EBITDA | DKK -526K | -120% |
| Net profit | DKK -472K | -122% |
| Total assets | DKK 10,4M | -28% |
| Equity | DKK 7,9M | -6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -533 | 1.229 | 4.940 | 4.100 | 2.278 | 3.257 | 3.309 | 5.999 | 5.881 | 2.761 | 4.774 | 8.689 | 6.573 | 3.115 |
| Staff expenses | -320 | -436 | -1.428 | -2.004 | -869 | -2.140 | -2.253 | -3.014 | -2.997 | -2.580 | -2.874 | -3.921 | -3.878 | -3.641 |
| EBITDA | -212 | 793 | 3.512 | 2.096 | 1.409 | 1.116 | 1.056 | 2.984 | 2.830 | 112 | 1.660 | 4.652 | 2.695 | -526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -49 |
| EBIT | -212 | 793 | 3.512 | 2.096 | 1.409 | 1.116 | 1.056 | 2.984 | 2.830 | 112 | 1.660 | 4.652 | 2.691 | -575 |
| Net financials | -16 | -51 | -4 | -35 | -115 | -75 | -122 | -127 | -59 | -66 | -17 | 86 | 132 | -32 |
| Profit before tax | -196 | 742 | 3.508 | 2.062 | 1.294 | 1.041 | 934 | 2.858 | 2.771 | 47 | 1.643 | 4.738 | 2.823 | -606 |
| Tax | -55 | 160 | 772 | 477 | 288 | 230 | 206 | 634 | 612 | 11 | 364 | 1.046 | 632 | -134 |
| Net profit | -142 | 583 | 2.737 | 1.585 | 1.006 | 812 | 727 | 2.224 | 2.159 | 35 | 1.279 | 3.692 | 2.191 | -472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.515 | 3.525 | 0 | 10.918 | 9.795 | 10.680 | 7.674 | 11.493 | 13.947 | 10.152 | 15.547 | 18.208 | 14.459 | 10.408 |
| Equity | 812 | 1.354 | 0 | 3.351 | 3.454 | 3.816 | 4.093 | 6.317 | 7.126 | 5.661 | 6.940 | 9.132 | 8.323 | 7.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.664 | 1.971 | 0 | 6.479 | 5.449 | 6.382 | 3.581 | 4.826 | 6.431 | 4.345 | 8.429 | 8.401 | 4.829 | 2.369 |
| Total debt | -1.664 | 1.971 | 0 | 6.479 | 5.449 | 6.382 | 3.581 | 4.826 | 6.431 | 4.345 | 8.429 | 8.401 | 4.829 | 2.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2026 | — | — |
HS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVT Group ApS | Company | 100.0% | 100.0% | 2026 |
Profectus ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 10.0% | 10.0% | 2010 | |
MTH 2010 HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
SEG A/S | Company | 10.0% | 10.0% | 2015 |
HS 2010 HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
JALOKIN NESNAH HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Storm Pipper | Management | 0 companies |
| Henning Sloth | Management | 0 companies |
| Morten Toft Hansen | Board of Directors | 0 companies |
| Lars Peter Toft Hansen | Chairman | 0 companies |
| Jesper Lovmand | Chairman | 0 companies |
| Morten Hvidbjerg Drivsholm | Board of Directors | 0 companies |
| Kristian Wind Hornstrup | Board of Directors | 0 companies |
| Nikolaj Toft Hansen | Chairman | 0 companies |
| Tomas Toftdahl Olesen | Board of Directors | 0 companies |
| Hans Christian Christensen | Board of Directors | 0 companies |
| Mikkel Kloster Olesen | Board of Directors | 0 companies |
| Torben Toftdahl Olesen | Chairman | 0 companies |
| Jesper Thousgaard | Board of Directors | 0 companies |