| Revenue | DKK -21K | -29% |
| EBITDA | DKK -21K | +29% |
| Net profit | DKK 51K | -6% |
| Total assets | DKK 614K | -10% |
| Equity | DKK 600K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | -3 | -7 | -9 | -19 | -16 | -14 | -15 | -16 | -18 | -29 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 936 | 0 | -3 | -7 | -9 | -19 | -16 | -14 | -15 | -16 | -18 | -29 | -21 |
| Depreciation & amort. | -466 | -0 | -0 | -254 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 470 | 0 | -3 | -261 | -9 | -19 | -16 | -14 | -15 | -16 | -18 | -29 | -21 |
| Net financials | 390 | 0 | -1.118 | -502 | 50 | 9 | -145 | 58 | -22 | 294 | -92 | 103 | 88 |
| Profit before tax | 860 | 0 | -1.121 | -762 | 41 | -10 | -161 | 44 | -37 | 278 | -110 | 74 | 67 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | 23 | -0 | -0 | 19 | -7 | 19 | 16 |
| Net profit | 859 | 0 | -1.121 | -762 | 41 | -10 | -184 | 44 | -37 | 259 | -104 | 55 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.475 | 0 | 2.657 | 2.218 | 1.439 | 1.317 | 1.027 | 963 | 816 | 968 | 746 | 684 | 614 |
| Equity | 4.411 | 0 | 2.243 | 1.480 | 1.420 | 1.307 | 1.017 | 953 | 806 | 953 | 734 | 671 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -64 | 0 | 414 | 738 | 18 | 10 | 10 | 10 | 10 | 15 | 12 | 13 | 14 |
| Total debt | -64 | 0 | 414 | 738 | 18 | 10 | 10 | 10 | 10 | 15 | 12 | 13 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|