| Revenue | DKK -29K | -10% |
| EBITDA | DKK -29K | +10% |
| Net profit | DKK 350K | +39% |
| Total assets | DKK 4,8M | +9% |
| Equity | DKK 4,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 260 | 257 | — | 162 | 49 | -30 | -17 | -14 | -35 | -27 | -33 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | 260 | 257 | 268 | 162 | 49 | -741 | -26 | -14 | -35 | -27 | -33 | -29 |
| Depreciation & amort. | 61 | 61 | 61 | -61 | -61 | -61 | -61 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 198 | 195 | 206 | 101 | -13 | -802 | -26 | -14 | -35 | -27 | -33 | -29 |
| Net financials | 347 | -936 | -94 | 2.473 | -458 | -540 | -8 | 248 | 795 | 409 | -258 | 359 | 467 |
| Profit before tax | 548 | -738 | 102 | 2.679 | -357 | -552 | -810 | 222 | 781 | 374 | -285 | 326 | 438 |
| Tax | 13 | 16 | 23 | 25 | -10 | 8 | -199 | 22 | 129 | 32 | -95 | 75 | 87 |
| Net profit | 535 | -754 | 79 | 2.654 | -347 | -560 | -611 | 200 | 652 | 341 | -190 | 252 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.506 | 6.627 | 6.637 | 10.876 | 7.916 | 5.558 | 4.664 | 3.530 | 4.073 | 4.539 | 4.200 | 4.393 | 4.799 |
| Equity | 4.154 | 3.303 | 3.284 | 5.482 | 4.635 | 3.974 | 3.363 | 3.455 | 3.996 | 4.225 | 3.920 | 4.054 | 4.283 |
| Long-term debt | 2.047 | 1.920 | 1.791 | 1.521 | 1.363 | 1.199 | 1.040 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.301 | 3.256 | 3.269 | 3.772 | 1.800 | 257 | 261 | 75 | 77 | 315 | 279 | 339 | 517 |
| Total debt | 3.301 | 3.256 | 3.269 | 5.292 | 3.162 | 1.456 | 1.301 | 75 | 77 | 315 | 279 | 339 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nielsen | Founder | 0 companies |