| Revenue | DKK -191K | -44% |
| EBITDA | DKK -191K | +44% |
| Net profit | DKK 830K | -62% |
| Total assets | DKK 23,5M | -5% |
| Equity | DKK 23,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 7 | 16 | — | — | -24 | -20 | -91 | -319 | -215 | -605 | -241 | -76 | -341 | -191 |
| Staff expenses | -35 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | -1 | 16 | 0 | 0 | -24 | -20 | -91 | -319 | -215 | -605 | -241 | -76 | -341 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -1 | 16 | 0 | 0 | -24 | -20 | -91 | -319 | -215 | -605 | -241 | -76 | -341 | -191 |
| Net financials | -3.972 | -3.527 | -3.417 | 0 | 0 | 1.054 | 6.126 | -1.528 | 3.792 | 1.697 | 3.818 | -2.802 | 2.005 | 2.788 | 1.258 |
| Profit before tax | -3.856 | -3.503 | -3.401 | 0 | 0 | 1.030 | 6.107 | -1.619 | 3.474 | 1.483 | 3.213 | -3.043 | 1.930 | 2.447 | 1.067 |
| Tax | 20 | 3 | 3 | -0 | -0 | 22 | 37 | 3 | 391 | 341 | 701 | -3 | -0 | 269 | 237 |
| Net profit | -3.876 | -3.506 | -3.404 | 0 | 0 | 1.008 | 6.070 | -1.623 | 3.083 | 1.142 | 2.511 | -3.039 | 1.930 | 2.179 | 830 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.525 | 32.909 | 32.873 | 0 | 0 | 21.153 | 26.845 | 24.235 | 27.650 | 28.220 | 29.250 | 22.860 | 23.448 | 24.738 | 23.494 |
| Equity | 32.279 | 32.660 | 31.486 | 0 | 0 | 20.808 | 26.775 | 24.152 | 27.235 | 27.876 | 29.188 | 22.798 | 23.328 | 24.557 | 23.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -246 | -249 | -1.386 | 0 | 0 | 345 | 70 | 83 | 416 | 343 | 62 | 62 | 120 | 181 | 242 |
| Total debt | -246 | -249 | -1.386 | 0 | 0 | 345 | 70 | 83 | 416 | 343 | 62 | 62 | 120 | 181 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|