| Revenue | DKK -15K | +23% |
| EBITDA | DKK -15K | -23% |
| Net profit | DKK 4,1M | +1603% |
| Total assets | DKK 40,1M | +12% |
| Equity | DKK 39,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -7 | -6 | -8 | -224 | 207 | -9 | -9 | -9 | -12 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -7 | -6 | -8 | -224 | 207 | -9 | -9 | -9 | -12 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -7 | -6 | -8 | -224 | 207 | -9 | -9 | -9 | -12 | -12 | -15 |
| Net financials | 634 | 582 | 1.991 | 2.121 | 2.480 | 1.722 | 585 | 1.319 | 2.698 | 4.585 | -772 | 3.368 | 412 | 4.184 |
| Profit before tax | 629 | 577 | 1.984 | 2.114 | 2.475 | 1.713 | 361 | 1.527 | 2.690 | 4.576 | -781 | 3.356 | 399 | 4.169 |
| Tax | 2 | 3 | 3 | 10 | 19 | 28 | 32 | 39 | 49 | 54 | 60 | 142 | 159 | 84 |
| Net profit | 628 | 574 | 1.981 | 2.104 | 2.456 | 1.685 | 329 | 1.488 | 2.641 | 4.522 | -842 | 3.214 | 240 | 4.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.104 | 3.534 | 5.460 | 7.836 | 10.515 | 11.860 | 12.368 | 25.827 | 28.424 | 33.529 | 32.181 | 35.222 | 35.704 | 40.080 |
| Equity | 2.782 | 3.296 | 5.201 | 7.639 | 10.010 | 11.635 | 11.914 | 25.582 | 28.173 | 32.645 | 31.753 | 34.918 | 35.157 | 39.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 238 | 259 | 197 | 505 | 225 | 239 | 244 | 251 | 884 | 427 | 304 | 547 | 837 |
| Total debt | 322 | 238 | 259 | 197 | 505 | 225 | 239 | 244 | 251 | 884 | 427 | 304 | 547 | 837 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|