| Revenue | DKK 61K | -230% |
| EBITDA | DKK 61K | +230% |
| Net profit | DKK 121K | +313% |
| Total assets | DKK 651K | +13% |
| Equity | DKK 178K | +215% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | 11 | -19 | -16 | -2 | -32 | -15 | -15 | -5 | -24 | 121 | 119 | -47 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -176 | -19 | -16 | -2 | -32 | -15 | -15 | -5 | -24 | 121 | 119 | -47 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -15 | -28 | -28 | -36 |
| EBIT | -70 | -176 | -19 | -16 | -2 | -32 | -15 | -15 | -5 | -34 | 106 | 91 | -75 | 25 |
| Net financials | -0 | 4 | 12 | -149 | -14 | 41 | 189 | -5 | 77 | 6 | -6 | 11 | 18 | 93 |
| Profit before tax | -71 | -173 | -7 | -165 | -15 | 9 | 174 | -20 | 73 | -28 | 100 | 102 | -57 | 118 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -4 |
| Net profit | -73 | -173 | -7 | -165 | -15 | 9 | 174 | -20 | 73 | -28 | 100 | 103 | -57 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 129 | 139 | 2 | 0 | 9 | 7 | 0 | 189 | 169 | 385 | 538 | 576 | 651 |
| Equity | 63 | -110 | -117 | -282 | -298 | -289 | -115 | -135 | -62 | -90 | 10 | 113 | 56 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 240 | 256 | 285 | 298 | 298 | 122 | 135 | 251 | 259 | 375 | 424 | 520 | 474 |
| Total debt | 228 | 240 | 256 | 285 | 298 | 298 | 122 | 135 | 251 | 259 | 375 | 424 | 520 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2021 | — | — |
CL Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORSAA INVEST ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Korsaa | Management | 0 companies |
| Christian Lindholm Larsen | Founder | 0 companies |