| Revenue | DKK 184K | +14% |
| EBITDA | DKK 184K | +14% |
| Net profit | DKK 42K | +233% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 690K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 162 | 150 | 159 | 160 | 160 | 99 | 173 | 117 | 113 | 141 | 163 | 161 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 162 | 150 | 159 | 160 | 160 | 99 | 173 | 117 | 113 | 141 | 163 | 161 | 184 |
| Depreciation & amort. | -33 | -34 | -34 | -38 | -38 | -38 | -38 | -38 | -40 | -40 | -40 | -41 | -41 | -42 |
| EBIT | 121 | 128 | 116 | 121 | 122 | 122 | 61 | 135 | 77 | 73 | 101 | 123 | 121 | 142 |
| Net financials | -122 | -113 | -113 | -117 | -114 | -110 | -102 | -114 | -69 | -73 | -24 | -103 | -107 | -88 |
| Profit before tax | -2 | 15 | 2 | 4 | 9 | 12 | -41 | 21 | 9 | -0 | 77 | 20 | 14 | 54 |
| Tax | 23 | -13 | -1 | 9 | 10 | 11 | -1 | 8 | 11 | 9 | 27 | 13 | 1 | 12 |
| Net profit | -24 | 29 | 3 | -5 | -2 | 1 | -40 | 13 | -2 | -9 | 50 | 7 | 13 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.564 | 2.650 | 2.693 | 2.648 | 2.610 | 2.572 | 2.595 | 2.627 | 2.684 | 2.668 | 2.493 | 2.447 | 2.476 | 2.446 |
| Equity | 591 | 620 | 623 | 618 | 617 | 618 | 578 | 590 | 588 | 579 | 628 | 635 | 648 | 690 |
| Long-term debt | 1.647 | 1.006 | 963 | 918 | 871 | 822 | 771 | 1.088 | 1.035 | 982 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 888 | 971 | 966 | 967 | 966 | 1.074 | 765 | 872 | 914 | 1.665 | 1.609 | 1.623 | 1.554 |
| Total debt | 1.823 | 1.893 | 1.934 | 1.884 | 1.838 | 1.788 | 1.845 | 1.853 | 1.908 | 1.896 | 1.665 | 1.609 | 1.623 | 1.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Søndergaard Pedersen | Management | 0 companies |